VT2C50100 120
INVENTARIO DE SEGURIDAD 60 INVENTARIO INICIAL 300 100
EOQ 30 COSTO DE MANTENIMIENTO SEMANAL 1246 30
GEOMETRICA
P 0,0145
Q 0,9855
# # ALETARIO DEMANDA INVENTARIO DECISIÓN DE PRODUCCIÓNCANTIDAD A PRODUCIRINVENTARIO FINAL COSTO DE ALMACENAMIENTO SEMANALCOSTO DE PREPARACIÓNCOSTO TOTAL TOTAL COSTOS PRECIO VENTA UTILIDAD
1 0,7209604 22 278 0 0 278 346.458 - - 346.458 1.258.752 912.295
2 0,9884526 0 278 0 0 278 346.458 - - 346.458 - - 346.458
3 0,5071741 46 232 0 0 232 289.130 - - 289.130 2.631.936 2.342.806
4 0,4570822 53 179 0 0 179 223.079 - - 223.079 3.032.448 2.809.369
5 0,0110811 308 -129 7 210 81 100.946 39.156 8.722.980 8.863.083 17.622.528 8.759.446
6 0,9037602 6 75 0 0 75 93.469 - - 93.469 343.296 249.827
7 0,8496167 11 64 0 0 64 79.760 - - 79.760 629.376 549.616
8 0,3012697 82 -18 3 90 72 89.730 16.781 3.738.420 3.844.931 4.691.712 846.781
9 0,9498850 3 69 0 0 69 85.991 - - 85.991 171.648 85.657
10 0,7495080 19 50 1 30 80 99.700 5.594 1.246.140 1.351.434 1.087.104 - 264.330
11 0,6499307 29 51 1 30 81 100.946 5.594 1.246.140 1.352.680 1.659.264 306.584
12 0,9556959 3 78 0 0 78 97.208 - - 97.208 171.648 74.441
13 0,1209868 144 -66 5 150 84 104.685 27.969 6.230.700 6.363.354 8.239.104 1.875.750
14 0,6550129 28 56 1 30 86 107.178 5.594 1.246.140 1.358.911 1.602.048 243.137
15 0,3167659 78 8 1 30 38 47.358 5.594 1.246.140 1.299.091 4.462.848 3.163.757
16 0,6585114 28 10 1 30 40 49.850 5.594 1.246.140 1.301.584 1.602.048 300.464
17 0,0189434 271 -231 10 300 69 85.991 55.938 12.461.400 12.603.329 15.505.536 2.902.207
18 0,7113111 23 46 1 30 76 94.715 5.594 1.246.140 1.346.449 1.315.968 - 30.481
19 0,3271482 76 0 1 30 30 37.388 5.594 1.246.140 1.289.121 4.348.416 3.059.295
20 0,9386071 4 26 1 30 56 69.790 5.594 1.246.140 1.321.524 228.864 - 1.092.660
21 0,5915289 35 21 1 30 51 63.559 5.594 1.246.140 1.315.293 2.002.560 687.268
22 0,4592685 53 -2 3 90 88 109.670 16.781 3.738.420 3.864.871 3.032.448 - 832.423
23 0,7097601 23 65 0 0 65 81.006 - - 81.006 1.315.968 1.234.962
24 0,0193589 270 -205 9 270 65 81.006 50.344 11.215.260 11.346.610 15.448.320 4.101.710
25 0,0449186 212 -147 7 210 63 78.514 39.156 8.722.980 8.840.650 12.129.792 3.289.142
26 0,8720758 9 54 1 30 84 104.685 5.594 1.246.140 1.356.419 514.944 - 841.475
27 0,4620297 52 32 1 30 62 77.268 5.594 1.246.140 1.329.001 2.975.232 1.646.231
28 0,9871942 0 62 0 0 62 77.268 - - 77.268 - - 77.268
29 0,0802601 172 -110 6 180 70 87.238 33.563 7.476.840 7.597.640 9.841.152 2.243.512
30 0,0142467 291 -221 10 300 79 98.454 55.938 12.461.400 12.615.791 16.649.856 4.034.065
31 0,7385489 20 59 1 30 89 110.916 5.594 1.246.140 1.362.650 1.144.320 - 218.330
32 0,2527970 94 -5 3 90 85 105.931 16.781 3.738.420 3.861.133 5.378.304 1.517.172
33 0,4679644 51 34 1 30 64 79.760 5.594 1.246.140 1.331.494 2.918.016 1.586.522
34 0,5219543 44 20 1 30 50 62.313 5.594 1.246.140 1.314.046 2.517.504 1.203.458
35 0,1220521 144 -94 6 180 86 107.178 33.563 7.476.840 7.617.580 8.239.104 621.524
36 0,2475124 95 -9 3 90 81 100.946 16.781 3.738.420 3.856.148 5.435.520 1.579.373
37 0,8183445 13 68 0 0 68 84.745 - - 84.745 743.808 659.063
38 0,9820579 1 67 0 0 67 83.499 - - 83.499 57.216 - 26.283
39 0,1727210 120 -53 4 120 67 83.499 22.375 4.984.560 5.090.434 6.865.920 1.775.486
40 0,3532821 71 -4 3 90 86 107.178 16.781 3.738.420 3.862.379 4.062.336 199.957
41 0,4999766 47 39 1 30 69 85.991 5.594 1.246.140 1.337.725 2.689.152 1.351.427
42 0,0453475 211 -142 7 210 68 84.745 39.156 8.722.980 8.846.881 12.072.576 3.225.695
43 0,7560142 19 49 1 30 79 98.454 5.594 1.246.140 1.350.188 1.087.104 - 263.084
44 0,7903498 16 63 0 0 63 78.514 - - 78.514 915.456 836.942
45 0,0879997 166 -103 6 180 77 95.961 33.563 7.476.840 7.606.364 9.497.856 1.891.492
46 0,3253246 76 1 1 30 31 38.634 5.594 1.246.140 1.290.368 4.348.416 3.058.049
47 0,6675809 27 4 1 30 34 42.373 5.594 1.246.140 1.294.106 1.544.832 250.726
48 0,1848381 115 -81 5 150 69 85.991 27.969 6.230.700 6.344.660 6.579.840 235.180
49 0,6768659 26 43 1 30 73 90.976 5.594 1.246.140 1.342.710 1.487.616 144.906
50 0,5797022 37 36 1 30 66 82.253 5.594 1.246.140 1.333.986 2.116.992 783.006
51 0,6570153 28 38 1 30 68 84.745 5.594 1.246.140 1.336.479 1.602.048 265.569
52 0,0662320 185 -117 6 180 63 78.514 33.563 7.476.840 7.588.916 10.584.960 2.996.044
53 0,0433968 214 -151 8 240 89 110.916 44.750 9.969.120 10.124.786 12.244.224 2.119.438
54 0,5893087 36 53 1 30 83 103.439 5.594 1.246.140 1.355.173 2.059.776 704.604
55 0,3975956 63 20 1 30 50 62.313 5.594 1.246.140 1.314.046 3.604.608 2.290.562
56 0,3167168 78 -28 3 90 62 77.268 16.781 3.738.420 3.832.469 4.462.848 630.379
57 0,3871987 64 -2 3 90 88 109.670 16.781 3.738.420 3.864.871 3.661.824 - 203.047
58 0,6107462 33 55 1 30 85 105.931 5.594 1.246.140 1.357.665 1.888.128 530.463
59 0,3466371 72 13 1 30 43 53.589 5.594 1.246.140 1.305.323 4.119.552 2.814.230
60 0,5954878 35 8 1 30 38 47.358 5.594 1.246.140 1.299.091 2.002.560 703.469
61 0,4872637 49 -11 3 90 79 98.454 16.781 3.738.420 3.853.655 2.803.584 - 1.050.071
62 0,3468448 72 7 1 30 37 46.111 5.594 1.246.140 1.297.845 4.119.552 2.821.707
63 0,5690296 38 -1 3 90 89 110.916 16.781 3.738.420 3.866.118 2.174.208 - 1.691.910
64 0,2190888 103 -14 3 90 76 94.715 16.781 3.738.420 3.849.916 5.893.248 2.043.332
65 0,5111975 45 31 1 30 61 76.021 5.594 1.246.140 1.327.755 2.574.720 1.246.965
66 0,8893069 8 53 1 30 83 103.439 5.594 1.246.140 1.355.173 457.728 - 897.445
67 0,8082937 14 69 0 0 69 85.991 - - 85.991 801.024 715.033
68 0,8799609 8 61 0 0 61 76.021 - - 76.021 457.728 381.707
69 0,0760979 176 -115 6 180 65 81.006 33.563 7.476.840 7.591.409 10.070.016 2.478.607
70 0,9310581 4 61 0 0 61 76.021 - - 76.021 228.864 152.843
71 0,8005620 15 46 1 30 76 94.715 5.594 1.246.140 1.346.449 858.240 - 488.209
72 0,3008642 82 -6 3 90 84 104.685 16.781 3.738.420 3.859.886 4.691.712 831.826
73 0,2128254 105 -21 3 90 69 85.991 16.781 3.738.420 3.841.193 6.007.680 2.166.488
74 0,1504113 129 -60 4 120 60 74.775 22.375 4.984.560 5.081.710 7.380.864 2.299.154
75 0,4805594 50 10 1 30 40 49.850 5.594 1.246.140 1.301.584 2.860.800 1.559.216
76 0,3464014 72 -32 4 120 88 109.670 22.375 4.984.560 5.116.605 4.119.552 - 997.053
77 0,7256538 21 67 0 0 67 83.499 - - 83.499 1.201.536 1.118.037
78 0,7323415 21 46 1 30 76 94.715 5.594 1.246.140 1.346.449 1.201.536 - 144.913
79 0,0111950 307 -231 10 300 69 85.991 55.938 12.461.400 12.603.329 17.565.312 4.961.983
80 0,2978305 82 -13 3 90 77 95.961 16.781 3.738.420 3.851.163 4.691.712 840.550
81 0,9115811 6 71 0 0 71 88.484 - - 88.484 343.296 254.812
82 0,3866603 65 6 1 30 36 44.865 5.594 1.246.140 1.296.599 3.719.040 2.422.441
83 0,2163798 104 -68 5 150 82 102.193 27.969 6.230.700 6.360.861 5.950.464 - 410.397
84 0,9765783 1 81 0 0 81 100.946 - - 100.946 57.216 - 43.730
85 0,4903356 48 33 1 30 63 78.514 5.594 1.246.140 1.330.248 2.746.368 1.416.121
86 0,4930298 48 15 1 30 45 56.081 5.594 1.246.140 1.307.815 2.746.368 1.438.553
87 0,2759822 88 -43 4 120 77 95.961 22.375 4.984.560 5.102.896 5.035.008 - 67.888
88 0,5742930 37 40 1 30 70 87.238 5.594 1.246.140 1.338.971 2.116.992 778.021
89 0,5698561 38 32 1 30 62 77.268 5.594 1.246.140 1.329.001 2.174.208 845.207
90 0,2198318 103 -41 4 120 79 98.454 22.375 4.984.560 5.105.389 5.893.248 787.859
91 0,2657823 90 -11 3 90 79 98.454 16.781 3.738.420 3.853.655 5.149.440 1.295.785
92 0,0261182 249 -170 8 240 70 87.238 44.750 9.969.120 10.101.108 14.246.784 4.145.677
93 0,3362914 74 -4 3 90 86 107.178 16.781 3.738.420 3.862.379 4.233.984 371.605
94 0,0936775 162 -76 5 150 74 92.223 27.969 6.230.700 6.350.891 9.268.992 2.918.101
95 0,8234449 13 61 0 0 61 76.021 - - 76.021 743.808 667.787
96 0,5099756 46 15 1 30 45 56.081 5.594 1.246.140 1.307.815 2.631.936 1.324.121
97 0,5297764 43 2 1 30 32 39.880 5.594 1.246.140 1.291.614 2.460.288 1.168.674
98 0,1581893 126 -94 6 180 86 107.178 33.563 7.476.840 7.617.580 7.209.216 - 408.364
99 0,3716483 67 19 1 30 49 61.066 5.594 1.246.140 1.312.800 3.833.472 2.520.672
100 0,6685878 27 22 1 30 52 64.805 5.594 1.246.140 1.316.539 1.544.832 228.293
101 0,6126304 33 19 1 30 49 61.066 5.594 1.246.140 1.312.800 1.888.128 575.328
102 0,0355232 228 -179 8 240 61 76.021 44.750 9.969.120 10.089.891 13.045.248 2.955.357
103 0,9552485 3 58 1 30 88 109.670 5.594 1.246.140 1.361.404 171.648 - 1.189.756
104 0,9470610 3 85 0 0 85 105.931 - - 105.931 171.648 65.717
105 0,2394160 97 -12 3 90 78 97.208 16.781 3.738.420 3.852.409 5.549.952 1.697.543
106 0,9639717 2 76 0 0 76 94.715 - - 94.715 114.432 19.717
107 0,3865357 65 11 1 30 41 51.096 5.594 1.246.140 1.302.830 3.719.040 2.416.210
108 0,3102197 80 -39 4 120 81 100.946 22.375 4.984.560 5.107.881 4.577.280 - 530.601
109 0,1577494 126 -45 4 120 75 93.469 22.375 4.984.560 5.100.404 7.209.216 2.108.812
110 0,6055392 34 41 1 30 71 88.484 5.594 1.246.140 1.340.218 1.945.344 605.127
111 0,5422354 41 30 1 30 60 74.775 5.594 1.246.140 1.326.509 2.345.856 1.019.347
112 0,1548920 127 -67 5 150 83 103.439 27.969 6.230.700 6.362.108 7.266.432 904.325
113 0,0291021 242 -159 8 240 81 100.946 44.750 9.969.120 10.114.816 13.846.272 3.731.456
114 0,8842551 8 73 0 0 73 90.976 - - 90.976 457.728 366.752
116 0,6987461 24 62 0 0 62 77.268 - - 77.268 1.373.184 1.295.917
117 0,7474360 19 43 1 30 73 90.976 5.594 1.246.140 1.342.710 1.087.104 - 255.606
118 0,7312036 21 52 1 30 82 102.193 5.594 1.246.140 1.353.926 1.201.536 - 152.390
119 0,9475236 3 79 0 0 79 98.454 - - 98.454 171.648 73.194
120 0,2405258 97 -18 3 90 72 89.730 16.781 3.738.420 3.844.931 5.549.952 1.705.021
121 0,0613760 191 -119 6 180 61 76.021 33.563 7.476.840 7.586.424 10.928.256 3.341.832
122 0,3024917 81 -20 3 90 70 87.238 16.781 3.738.420 3.842.439 4.634.496 792.057
123 0,4994152 47 23 1 30 53 66.051 5.594 1.246.140 1.317.785 2.689.152 1.371.367
124 0,3110975 79 -26 3 90 64 79.760 16.781 3.738.420 3.834.961 4.520.064 685.103
125 0,0130497 297 -233 10 300 67 83.499 55.938 12.461.400 12.600.836 16.993.152 4.392.316
126 0,6740824 27 40 1 30 70 87.238 5.594 1.246.140 1.338.971 1.544.832 205.861
127 0,7250397 22 48 1 30 78 97.208 5.594 1.246.140 1.348.941 1.258.752 - 90.189
128 0,9886543 0 78 0 0 78 97.208 - - 97.208 - - 97.208
129 0,0489310 206 -128 7 210 82 102.193 39.156 8.722.980 8.864.329 11.786.496 2.922.167
130 0,1323742 138 -56 4 120 64 79.760 22.375 4.984.560 5.086.695 7.895.808 2.809.113
131 0,4412599 56 8 1 30 38 47.358 5.594 1.246.140 1.299.091 3.204.096 1.905.005
132 0,0141290 291 -253 11 330 77 95.961 61.531 13.707.540 13.865.033 16.649.856 2.784.824
133 0,9632281 2 75 0 0 75 93.469 - - 93.469 114.432 20.963
134 0,1966797 111 -36 4 120 84 104.685 22.375 4.984.560 5.111.620 6.350.976 1.239.356
135 0,8944068 7 77 0 0 77 95.961 - - 95.961 400.512 304.551
136 0,4260186 58 19 1 30 49 61.066 5.594 1.246.140 1.312.800 3.318.528 2.005.728
137 0,0713137 180 -131 7 210 79 98.454 39.156 8.722.980 8.860.590 10.298.880 1.438.290
138 0,0859542 168 -89 5 150 61 76.021 27.969 6.230.700 6.334.690 9.612.288 3.277.598
139 0,5406874 42 19 1 30 49 61.066 5.594 1.246.140 1.312.800 2.403.072 1.090.272
140 0,6637012 28 21 1 30 51 63.559 5.594 1.246.140 1.315.293 1.602.048 286.756
141 0,8380022 12 39 1 30 69 85.991 5.594 1.246.140 1.337.725 686.592 - 651.133
142 0,7761199 17 52 1 30 82 102.193 5.594 1.246.140 1.353.926 972.672 - 381.254
143 0,1787504 117 -35 4 120 85 105.931 22.375 4.984.560 5.112.866 6.694.272 1.581.406
144 0,0119748 302 -217 10 300 83 103.439 55.938 12.461.400 12.620.776 17.279.232 4.658.456
145 0,3616941 69 14 1 30 44 54.835 5.594 1.246.140 1.306.569 3.947.904 2.641.335
146 0,3380812 74 -30 3 90 60 74.775 16.781 3.738.420 3.829.976 4.233.984 404.008
147 0,5813764 37 23 1 30 53 66.051 5.594 1.246.140 1.317.785 2.116.992 799.207
148 0,8575768 10 43 1 30 73 90.976 5.594 1.246.140 1.342.710 572.160 - 770.550
149 0,5152127 45 28 1 30 58 72.283 5.594 1.246.140 1.324.016 2.574.720 1.250.704
150 0,7437057 20 38 1 30 68 84.745 5.594 1.246.140 1.336.479 1.144.320 - 192.159
151 0,5820345 37 31 1 30 61 76.021 5.594 1.246.140 1.327.755 2.116.992 789.237
152 0,1441058 132 -71 5 150 79 98.454 27.969 6.230.700 6.357.123 7.552.512 1.195.390
153 0,0893045 165 -86 5 150 64 79.760 27.969 6.230.700 6.338.429 9.440.640 3.102.211
154 0,5957172 35 29 1 30 59 73.529 5.594 1.246.140 1.325.263 2.002.560 677.298
155 0,6793932 26 33 1 30 63 78.514 5.594 1.246.140 1.330.248 1.487.616 157.369
156 0,6455783 29 34 1 30 64 79.760 5.594 1.246.140 1.331.494 1.659.264 327.770
157 0,5934896 35 29 1 30 59 73.529 5.594 1.246.140 1.325.263 2.002.560 677.298
158 0,4723471 51 8 1 30 38 47.358 5.594 1.246.140 1.299.091 2.918.016 1.618.925
159 0,2870222 85 -47 4 120 73 90.976 22.375 4.984.560 5.097.911 4.863.360 - 234.551
160 0,4277610 58 15 1 30 45 56.081 5.594 1.246.140 1.307.815 3.318.528 2.010.713
161 0,5746493 37 8 1 30 38 47.358 5.594 1.246.140 1.299.091 2.116.992 817.901
162 0,0781818 174 -136 7 210 74 92.223 39.156 8.722.980 8.854.359 9.955.584 1.101.225
163 0,2783368 87 -13 3 90 77 95.961 16.781 3.738.420 3.851.163 4.977.792 1.126.630
164 0,2342403 99 -22 3 90 68 84.745 16.781 3.738.420 3.839.946 5.664.384 1.824.438
165 0,4248111 58 10 1 30 40 49.850 5.594 1.246.140 1.301.584 3.318.528 2.016.944
166 0,0443617 213 -173 8 240 67 83.499 44.750 9.969.120 10.097.369 12.187.008 2.089.639
167 0,8993042 7 60 0 0 60 74.775 - - 74.775 400.512 325.737
168 0,0458927 210 -150 7 210 60 74.775 39.156 8.722.980 8.836.911 12.015.360 3.178.449
169 0,5699279 38 22 1 30 52 64.805 5.594 1.246.140 1.316.539 2.174.208 857.669
170 0,4812940 50 2 1 30 32 39.880 5.594 1.246.140 1.291.614 2.860.800 1.569.186
171 0,1416520 133 -101 6 180 79 98.454 33.563 7.476.840 7.608.856 7.609.728 872
172 0,7561001 19 60 0 0 60 74.775 - - 74.775 1.087.104 1.012.329
173 0,8375633 12 48 1 30 78 97.208 5.594 1.246.140 1.348.941 686.592 - 662.349
174 0,7303930 21 57 1 30 87 108.424 5.594 1.246.140 1.360.158 1.201.536 - 158.622
175 0,9184359 5 82 0 0 82 102.193 - - 102.193 286.080 183.888
176 0,8617818 10 72 0 0 72 89.730 - - 89.730 572.160 482.430
177 0,6869083 25 47 1 30 77 95.961 5.594 1.246.140 1.347.695 1.430.400 82.705
178 0,5824409 37 40 1 30 70 87.238 5.594 1.246.140 1.338.971 2.116.992 778.021
179 0,8916951 7 63 0 0 63 78.514 - - 78.514 400.512 321.998
181 0,6145239 33 29 1 30 59 73.529 5.594 1.246.140 1.325.263 1.888.128 562.866
182 0,2095476 106 -47 4 120 73 90.976 22.375 4.984.560 5.097.911 6.064.896 966.985
183 0,8561583 10 63 0 0 63 78.514 - - 78.514 572.160 493.646
184 0,8490971 11 52 1 30 82 102.193 5.594 1.246.140 1.353.926 629.376 - 724.550
185 0,7997791 15 67 0 0 67 83.499 - - 83.499 858.240 774.741
186 0,1057063 153 -86 5 150 64 79.760 27.969 6.230.700 6.338.429 8.754.048 2.415.619
187 0,4450109 55 9 1 30 39 48.604 5.594 1.246.140 1.300.338 3.146.880 1.846.543
188 0,3142596 79 -40 4 120 80 99.700 22.375 4.984.560 5.106.635 4.520.064 - 586.571
189 0,7742121 17 63 0 0 63 78.514 - - 78.514 972.672 894.158
190 0,3923740 64 -1 3 90 89 110.916 16.781 3.738.420 3.866.118 3.661.824 - 204.294
191 0,5409427 42 47 1 30 77 95.961 5.594 1.246.140 1.347.695 2.403.072 1.055.377
192 0,7726362 17 60 0 0 60 74.775 - - 74.775 972.672 897.897
193 0,9729707 1 59 1 30 89 110.916 5.594 1.246.140 1.362.650 57.216 - 1.305.434
194 0,2254890 101 -12 3 90 78 97.208 16.781 3.738.420 3.852.409 5.778.816 1.926.407
195 0,9040521 6 72 0 0 72 89.730 - - 89.730 343.296 253.566
196 0,0309109 238 -166 8 240 74 92.223 44.750 9.969.120 10.106.093 13.617.408 3.511.316
197 0,0235963 256 -182 9 270 88 109.670 50.344 11.215.260 11.375.274 14.647.296 3.272.022
198 0,0537653 200 -112 6 180 68 84.745 33.563 7.476.840 7.595.148 11.443.200 3.848.053
199 0,8999695 7 61 0 0 61 76.021 - - 76.021 400.512 324.491
200 0,6814951 26 35 1 30 65 81.006 5.594 1.246.140 1.332.740 1.487.616 154.876
201 0,4635681 52 13 1 30 43 53.589 5.594 1.246.140 1.305.323 2.975.232 1.669.910
202 0,5690830 38 5 1 30 35 43.619 5.594 1.246.140 1.295.353 2.174.208 878.856
203 0,1956498 111 -76 5 150 74 92.223 27.969 6.230.700 6.350.891 6.350.976 85
204 0,4652654 52 22 1 30 52 64.805 5.594 1.246.140 1.316.539 2.975.232 1.658.693
205 0,0797500 173 -121 7 210 89 110.916 39.156 8.722.980 8.873.053 9.898.368 1.025.316
206 0,4580463 53 36 1 30 66 82.253 5.594 1.246.140 1.333.986 3.032.448 1.698.462
207 0,5277562 43 23 1 30 53 66.051 5.594 1.246.140 1.317.785 2.460.288 1.142.503
208 0,4166868 59 -6 3 90 84 104.685 16.781 3.738.420 3.859.886 3.375.744 - 484.142
209 0,5196007 44 40 1 30 70 87.238 5.594 1.246.140 1.338.971 2.517.504 1.178.533
210 0,6022981 34 36 1 30 66 82.253 5.594 1.246.140 1.333.986 1.945.344 611.358
211 0,6761014 26 40 1 30 70 87.238 5.594 1.246.140 1.338.971 1.487.616 148.645
212 0,8579591 10 60 0 0 60 74.775 - - 74.775 572.160 497.385
213 0,5732907 38 22 1 30 52 64.805 5.594 1.246.140 1.316.539 2.174.208 857.669
214 0,2293074 100 -48 4 120 72 89.730 22.375 4.984.560 5.096.665 5.721.600 624.935
215 0,7142686 23 49 1 30 79 98.454 5.594 1.246.140 1.350.188 1.315.968 - 34.220
216 0,6931608 25 54 1 30 84 104.685 5.594 1.246.140 1.356.419 1.430.400 73.981
217 0,8216561 13 71 0 0 71 88.484 - - 88.484 743.808 655.324
218 0,4886297 49 22 1 30 52 64.805 5.594 1.246.140 1.316.539 2.803.584 1.487.045
219 0,0294043 241 -189 9 270 81 100.946 50.344 11.215.260 11.366.550 13.789.056 2.422.506
220 0,4375119 56 25 1 30 55 68.544 5.594 1.246.140 1.320.278 3.204.096 1.883.819
221 0,3955827 63 -8 3 90 82 102.193 16.781 3.738.420 3.857.394 3.604.608 - 252.786
222 0,6013158 34 48 1 30 78 97.208 5.594 1.246.140 1.348.941 1.945.344 596.403
223 0,1591714 125 -47 4 120 73 90.976 22.375 4.984.560 5.097.911 7.152.000 2.054.089
224 0,9890388 0 73 0 0 73 90.976 - - 90.976 - - 90.976
225 0,6179577 32 41 1 30 71 88.484 5.594 1.246.140 1.340.218 1.830.912 490.695
226 0,7779597 17 54 1 30 84 104.685 5.594 1.246.140 1.356.419 972.672 - 383.747
227 0,4990027 47 37 1 30 67 83.499 5.594 1.246.140 1.335.233 2.689.152 1.353.920
228 0,9480148 3 64 0 0 64 79.760 - - 79.760 171.648 91.888
229 0,1680723 122 -58 4 120 62 77.268 22.375 4.984.560 5.084.203 6.980.352 1.896.150
230 0,4092123 61 1 1 30 31 38.634 5.594 1.246.140 1.290.368 3.490.176 2.199.809
231 0,3400070 73 -42 4 120 78 97.208 22.375 4.984.560 5.104.143 4.176.768 - 927.375
232 0,1742982 119 -41 4 120 79 98.454 22.375 4.984.560 5.105.389 6.808.704 1.703.315
233 0,5206900 44 35 1 30 65 81.006 5.594 1.246.140 1.332.740 2.517.504 1.184.764
234 0,3594658 70 -5 3 90 85 105.931 16.781 3.738.420 3.861.133 4.005.120 143.988
235 0,0724374 179 -94 6 180 86 107.178 33.563 7.476.840 7.617.580 10.241.664 2.624.084
236 0,2517750 94 -8 3 90 82 102.193 16.781 3.738.420 3.857.394 5.378.304 1.520.910
237 0,8498314 11 71 0 0 71 88.484 - - 88.484 629.376 540.892
238 0,2318278 100 -29 3 90 61 76.021 16.781 3.738.420 3.831.223 5.721.600 1.890.378
239 0,0716950 180 -119 6 180 61 76.021 33.563 7.476.840 7.586.424 10.298.880 2.712.456
240 0,8713293 9 52 1 30 82 102.193 5.594 1.246.140 1.353.926 514.944 - 838.982
241 0,8373882 12 70 0 0 70 87.238 - - 87.238 686.592 599.355
242 0,2260803 101 -31 4 120 89 110.916 22.375 4.984.560 5.117.851 5.778.816 660.965
243 0,1782670 118 -29 3 90 61 76.021 16.781 3.738.420 3.831.223 6.751.488 2.920.266
244 0,3504478 71 -10 3 90 80 99.700 16.781 3.738.420 3.854.901 4.062.336 207.435
246 0,9183079 5 56 1 30 86 107.178 5.594 1.246.140 1.358.911 286.080 - 1.072.831
247 0,5385965 42 44 1 30 74 92.223 5.594 1.246.140 1.343.956 2.403.072 1.059.116
248 0,4506153 54 20 1 30 50 62.313 5.594 1.246.140 1.314.046 3.089.664 1.775.618
249 0,9208839 5 45 1 30 75 93.469 5.594 1.246.140 1.345.203 286.080 - 1.059.123
250 0,0600530 192 -117 6 180 63 78.514 33.563 7.476.840 7.588.916 10.985.472 3.396.556
251 0,9380250 4 59 1 30 89 110.916 5.594 1.246.140 1.362.650 228.864 - 1.133.786
252 0,8868535 8 81 0 0 81 100.946 - - 100.946 457.728 356.782
253 0,0425084 216 -135 7 210 75 93.469 39.156 8.722.980 8.855.605 12.358.656 3.503.051
254 0,5023765 47 28 1 30 58 72.283 5.594 1.246.140 1.324.016 2.689.152 1.365.136
255 0,1403843 134 -76 5 150 74 92.223 27.969 6.230.700 6.350.891 7.666.944 1.316.053
256 0,9370510 4 70 0 0 70 87.238 - - 87.238 228.864 141.627
257 0,8719944 9 61 0 0 61 76.021 - - 76.021 514.944 438.923
258 0,1725579 120 -59 4 120 61 76.021 22.375 4.984.560 5.082.956 6.865.920 1.782.964
259 0,8312914 12 49 1 30 79 98.454 5.594 1.246.140 1.350.188 686.592 - 663.596
260 0,6600335 28 51 1 30 81 100.946 5.594 1.246.140 1.352.680 1.602.048 249.368
261 0,4279513 58 23 1 30 53 66.051 5.594 1.246.140 1.317.785 3.318.528 2.000.743
262 0,7827525 16 37 1 30 67 83.499 5.594 1.246.140 1.335.233 915.456 - 419.777
263 0,9507653 3 64 0 0 64 79.760 - - 79.760 171.648 91.888
264 0,7336315 21 43 1 30 73 90.976 5.594 1.246.140 1.342.710 1.201.536 - 141.174
265 0,3493382 72 1 1 30 31 38.634 5.594 1.246.140 1.290.368 4.119.552 2.829.185
266 0,9619655 2 29 1 30 59 73.529 5.594 1.246.140 1.325.263 114.432 - 1.210.831
267 0,7984012 15 44 1 30 74 92.223 5.594 1.246.140 1.343.956 858.240 - 485.716
268 0,3577067 70 4 1 30 34 42.373 5.594 1.246.140 1.294.106 4.005.120 2.711.014
269 0,1206000 144 -110 6 180 70 87.238 33.563 7.476.840 7.597.640 8.239.104 641.464
270 0,1460991 131 -61 5 150 89 110.916 27.969 6.230.700 6.369.585 7.495.296 1.125.711
271 0,3732603 67 22 1 30 52 64.805 5.594 1.246.140 1.316.539 3.833.472 2.516.933
272 0,6807729 26 26 1 30 56 69.790 5.594 1.246.140 1.321.524 1.487.616 166.092
273 0,9744241 1 55 1 30 85 105.931 5.594 1.246.140 1.357.665 57.216 - 1.300.449
274 0,3177043 78 7 1 30 37 46.111 5.594 1.246.140 1.297.845 4.462.848 3.165.003
275 0,2843431 86 -49 4 120 71 88.484 22.375 4.984.560 5.095.419 4.920.576 - 174.843
276 0,0785379 174 -103 6 180 77 95.961 33.563 7.476.840 7.606.364 9.955.584 2.349.220
277 0,5308034 43 34 1 30 64 79.760 5.594 1.246.140 1.331.494 2.460.288 1.128.794
278 0,9174091 5 59 1 30 89 110.916 5.594 1.246.140 1.362.650 286.080 - 1.076.570
279 0,1442729 132 -43 4 120 77 95.961 22.375 4.984.560 5.102.896 7.552.512 2.449.616
280 0,7176003 22 55 1 30 85 105.931 5.594 1.246.140 1.357.665 1.258.752 - 98.913
281 0,9454200 3 82 0 0 82 102.193 - - 102.193 171.648 69.456
282 0,3718292 67 15 1 30 45 56.081 5.594 1.246.140 1.307.815 3.833.472 2.525.657
283 0,1471219 131 -86 5 150 64 79.760 27.969 6.230.700 6.338.429 7.495.296 1.156.867
284 0,2893762 84 -20 3 90 70 87.238 16.781 3.738.420 3.842.439 4.806.144 963.705
285 0,9857472 0 70 0 0 70 87.238 - - 87.238 - - 87.238
286 0,2513803 94 -24 3 90 66 82.253 16.781 3.738.420 3.837.454 5.378.304 1.540.850
287 0,5229237 44 22 1 30 52 64.805 5.594 1.246.140 1.316.539 2.517.504 1.200.965
288 0,5564971 40 12 1 30 42 52.343 5.594 1.246.140 1.304.076 2.288.640 984.564
289 0,0452098 211 -169 8 240 71 88.484 44.750 9.969.120 10.102.354 12.072.576 1.970.222
290 0,9963378 0 71 0 0 71 88.484 - - 88.484 - - 88.484
291 0,2902486 84 -13 3 90 77 95.961 16.781 3.738.420 3.851.163 4.806.144 954.982
292 0,5330699 43 34 1 30 64 79.760 5.594 1.246.140 1.331.494 2.460.288 1.128.794
293 0,8323561 12 52 1 30 82 102.193 5.594 1.246.140 1.353.926 686.592 - 667.334
294 0,2527731 94 -12 3 90 78 97.208 16.781 3.738.420 3.852.409 5.378.304 1.525.895
295 0,6289463 31 47 1 30 77 95.961 5.594 1.246.140 1.347.695 1.773.696 426.001
296 0,5034150 46 31 1 30 61 76.021 5.594 1.246.140 1.327.755 2.631.936 1.304.181
297 0,2444998 96 -35 4 120 85 105.931 22.375 4.984.560 5.112.866 5.492.736 379.870
298 0,5482450 41 44 1 30 74 92.223 5.594 1.246.140 1.343.956 2.345.856 1.001.900
299 0,0067567 342 -268 11 330 62 77.268 61.531 13.707.540 13.846.339 19.567.872 5.721.533
300 0,2211497 103 -41 4 120 79 98.454 22.375 4.984.560 5.105.389 5.893.248 787.859
301 0,8990816 7 72 0 0 72 89.730 - - 89.730 400.512 310.782
302 0,6302733 31 41 1 30 71 88.484 5.594 1.246.140 1.340.218 1.773.696 433.479
303 0,6994562 24 47 1 30 77 95.961 5.594 1.246.140 1.347.695 1.373.184 25.489
304 0,5848417 36 41 1 30 71 88.484 5.594 1.246.140 1.340.218 2.059.776 719.559
305 0,3529973 71 0 1 30 30 37.388 5.594 1.246.140 1.289.121 4.062.336 2.773.215
306 0,7718417 17 13 1 30 43 53.589 5.594 1.246.140 1.305.323 972.672 - 332.651
307 0,4219758 59 -16 3 90 74 92.223 16.781 3.738.420 3.847.424 3.375.744 - 471.680
308 0,3240849 77 -3 3 90 87 108.424 16.781 3.738.420 3.863.625 4.405.632 542.007
309 0,3689571 68 19 1 30 49 61.066 5.594 1.246.140 1.312.800 3.890.688 2.577.888
311 0,2485095 95 -30 3 90 60 74.775 16.781 3.738.420 3.829.976 5.435.520 1.605.544
312 0,2741721 88 -28 3 90 62 77.268 16.781 3.738.420 3.832.469 5.035.008 1.202.539
313 0,2623595 91 -29 3 90 61 76.021 16.781 3.738.420 3.831.223 5.206.656 1.375.434
314 0,4366275 56 5 1 30 35 43.619 5.594 1.246.140 1.295.353 3.204.096 1.908.744
315 0,7545519 19 16 1 30 46 57.328 5.594 1.246.140 1.309.061 1.087.104 - 221.957
316 0,9755938 1 45 1 30 75 93.469 5.594 1.246.140 1.345.203 57.216 - 1.287.987
317 0,5009639 47 28 1 30 58 72.283 5.594 1.246.140 1.324.016 2.689.152 1.365.136
318 0,4030319 62 -4 3 90 86 107.178 16.781 3.738.420 3.862.379 3.547.392 - 314.987
319 0,9731888 1 85 0 0 85 105.931 - - 105.931 57.216 - 48.715
320 0,1182427 146 -61 5 150 89 110.916 27.969 6.230.700 6.369.585 8.353.536 1.983.951
321 0,0425309 216 -127 7 210 83 103.439 39.156 8.722.980 8.865.575 12.358.656 3.493.081
322 0,8031816 15 68 0 0 68 84.745 - - 84.745 858.240 773.495
323 0,3021436 81 -13 3 90 77 95.961 16.781 3.738.420 3.851.163 4.634.496 783.334
324 0,5154857 45 32 1 30 62 77.268 5.594 1.246.140 1.329.001 2.574.720 1.245.719
325 0,0948049 161 -99 6 180 81 100.946 33.563 7.476.840 7.611.349 9.211.776 1.600.427
326 0,6848758 25 56 1 30 86 107.178 5.594 1.246.140 1.358.911 1.430.400 71.489
327 0,4677657 52 34 1 30 64 79.760 5.594 1.246.140 1.331.494 2.975.232 1.643.738
328 0,9613912 2 62 0 0 62 77.268 - - 77.268 114.432 37.165
329 0,4443249 55 7 1 30 37 46.111 5.594 1.246.140 1.297.845 3.146.880 1.849.035
330 0,6361499 30 7 1 30 37 46.111 5.594 1.246.140 1.297.845 1.716.480 418.635
331 0,3356702 74 -37 4 120 83 103.439 22.375 4.984.560 5.110.374 4.233.984 - 876.390
332 0,9557183 3 80 0 0 80 99.700 - - 99.700 171.648 71.948
333 0,5035590 46 34 1 30 64 79.760 5.594 1.246.140 1.331.494 2.631.936 1.300.442
334 0,8837441 8 56 1 30 86 107.178 5.594 1.246.140 1.358.911 457.728 - 901.183
335 0,9575686 2 84 0 0 84 104.685 - - 104.685 114.432 9.747
336 0,4699319 51 33 1 30 63 78.514 5.594 1.246.140 1.330.248 2.918.016 1.587.769
337 0,1104126 150 -87 5 150 63 78.514 27.969 6.230.700 6.337.183 8.582.400 2.245.218
338 0,7281509 21 42 1 30 72 89.730 5.594 1.246.140 1.341.464 1.201.536 - 139.928
339 0,1300471 139 -67 5 150 83 103.439 27.969 6.230.700 6.362.108 7.953.024 1.590.917
340 0,8141637 14 69 0 0 69 85.991 - - 85.991 801.024 715.033
341 0,3012764 82 -13 3 90 77 95.961 16.781 3.738.420 3.851.163 4.691.712 840.550
342 0,5342972 42 35 1 30 65 81.006 5.594 1.246.140 1.332.740 2.403.072 1.070.332
343 0,9707634 2 63 0 0 63 78.514 - - 78.514 114.432 35.918
344 0,3356152 74 -11 3 90 79 98.454 16.781 3.738.420 3.853.655 4.233.984 380.329
345 0,8820101 8 71 0 0 71 88.484 - - 88.484 457.728 369.244
346 0,3431908 73 -2 3 90 88 109.670 16.781 3.738.420 3.864.871 4.176.768 311.897
347 0,1666491 122 -34 4 120 86 107.178 22.375 4.984.560 5.114.113 6.980.352 1.866.240
348 0,3972207 63 23 1 30 53 66.051 5.594 1.246.140 1.317.785 3.604.608 2.286.823
349 0,5738470 38 15 1 30 45 56.081 5.594 1.246.140 1.307.815 2.174.208 866.393
350 0,1356507 136 -91 6 180 89 110.916 33.563 7.476.840 7.621.319 7.781.376 160.057
351 0,1870771 114 -25 3 90 65 81.006 16.781 3.738.420 3.836.208 6.522.624 2.686.417
352 0,6745189 26 39 1 30 69 85.991 5.594 1.246.140 1.337.725 1.487.616 149.891
353 0,3256287 76 -7 3 90 83 103.439 16.781 3.738.420 3.858.640 4.348.416 489.776
354 0,4960048 48 35 1 30 65 81.006 5.594 1.246.140 1.332.740 2.746.368 1.413.628
355 0,0472842 208 -143 7 210 67 83.499 39.156 8.722.980 8.845.635 11.900.928 3.055.293
356 0,1649236 123 -56 4 120 64 79.760 22.375 4.984.560 5.086.695 7.037.568 1.950.873
357 0,2867468 85 -21 3 90 69 85.991 16.781 3.738.420 3.841.193 4.863.360 1.022.168
358 0,4570588 53 16 1 30 46 57.328 5.594 1.246.140 1.309.061 3.032.448 1.723.387
359 0,4662761 52 -6 3 90 84 104.685 16.781 3.738.420 3.859.886 2.975.232 - 884.654
360 0,0719032 180 -96 6 180 84 104.685 33.563 7.476.840 7.615.088 10.298.880 2.683.793
361 0,9515878 3 81 0 0 81 100.946 - - 100.946 171.648 70.702
362 0,1338425 137 -56 4 120 64 79.760 22.375 4.984.560 5.086.695 7.838.592 2.751.897
363 0,2265363 101 -37 4 120 83 103.439 22.375 4.984.560 5.110.374 5.778.816 668.442
364 0,7917482 15 68 0 0 68 84.745 - - 84.745 858.240 773.495
365 0,9418341 4 64 0 0 64 79.760 - - 79.760 228.864 149.104
366 0,3604061 69 -5 3 90 85 105.931 16.781 3.738.420 3.861.133 3.947.904 86.772
367 0,9060131 6 79 0 0 79 98.454 - - 98.454 343.296 244.842
368 0,8595987 10 69 0 0 69 85.991 - - 85.991 572.160 486.169
369 0,4229362 58 11 1 30 41 51.096 5.594 1.246.140 1.302.830 3.318.528 2.015.698
370 0,7799303 17 24 1 30 54 67.298 5.594 1.246.140 1.319.031 972.672 - 346.359
371 0,4531845 54 0 1 30 30 37.388 5.594 1.246.140 1.289.121 3.089.664 1.800.543
372 0,2651892 90 -60 4 120 60 74.775 22.375 4.984.560 5.081.710 5.149.440 67.730
373 0,1594880 125 -65 5 150 85 105.931 27.969 6.230.700 6.364.600 7.152.000 787.400
374 0,7594720 18 67 0 0 67 83.499 - - 83.499 1.029.888 946.389
376 0,2024250 109 -47 4 120 73 90.976 22.375 4.984.560 5.097.911 6.236.544 1.138.633
377 0,6058086 34 39 1 30 69 85.991 5.594 1.246.140 1.337.725 1.945.344 607.619
378 0,0444830 213 -144 7 210 66 82.253 39.156 8.722.980 8.844.389 12.187.008 3.342.619
379 0,4024848 62 4 1 30 34 42.373 5.594 1.246.140 1.294.106 3.547.392 2.253.286
380 0,5991359 35 -1 3 90 89 110.916 16.781 3.738.420 3.866.118 2.002.560 - 1.863.558
381 0,4224119 59 30 1 30 60 74.775 5.594 1.246.140 1.326.509 3.375.744 2.049.235
382 0,3839266 65 -5 3 90 85 105.931 16.781 3.738.420 3.861.133 3.719.040 - 142.093
383 0,4624416 52 33 1 30 63 78.514 5.594 1.246.140 1.330.248 2.975.232 1.644.985
384 0,3222006 77 -14 3 90 76 94.715 16.781 3.738.420 3.849.916 4.405.632 555.716
385 0,5905884 36 40 1 30 70 87.238 5.594 1.246.140 1.338.971 2.059.776 720.805
386 0,5519407 40 30 1 30 60 74.775 5.594 1.246.140 1.326.509 2.288.640 962.131
387 0,0632089 189 -129 7 210 81 100.946 39.156 8.722.980 8.863.083 10.813.824 1.950.742
388 0,2258737 101 -20 3 90 70 87.238 16.781 3.738.420 3.842.439 5.778.816 1.936.377
389 0,8731924 9 61 0 0 61 76.021 - - 76.021 514.944 438.923
390 0,4079947 61 0 1 30 30 37.388 5.594 1.246.140 1.289.121 3.490.176 2.201.055
391 0,9589651 2 28 1 30 58 72.283 5.594 1.246.140 1.324.016 114.432 - 1.209.584
392 0,4586925 53 5 1 30 35 43.619 5.594 1.246.140 1.295.353 3.032.448 1.737.096
393 0,8956804 7 28 1 30 58 72.283 5.594 1.246.140 1.324.016 400.512 - 923.504
394 0,9161499 5 53 1 30 83 103.439 5.594 1.246.140 1.355.173 286.080 - 1.069.093
395 0,5998439 34 49 1 30 79 98.454 5.594 1.246.140 1.350.188 1.945.344 595.157
396 0,6360960 30 49 1 30 79 98.454 5.594 1.246.140 1.350.188 1.716.480 366.293
397 0,3778444 66 13 1 30 43 53.589 5.594 1.246.140 1.305.323 3.776.256 2.470.934
398 0,4373528 56 -13 3 90 77 95.961 16.781 3.738.420 3.851.163 3.204.096 - 647.067
399 0,3787272 66 11 1 30 41 51.096 5.594 1.246.140 1.302.830 3.776.256 2.473.426
400 0,6943833 24 17 1 30 47 58.574 5.594 1.246.140 1.310.308 1.373.184 62.877
401 0,7219896 22 25 1 30 55 68.544 5.594 1.246.140 1.320.278 1.258.752 - 61.526
402 0,3482771 72 -17 3 90 73 90.976 16.781 3.738.420 3.846.178 4.119.552 273.375
403 0,2124640 106 -33 4 120 87 108.424 22.375 4.984.560 5.115.359 6.064.896 949.537
404 0,4331598 57 30 1 30 60 74.775 5.594 1.246.140 1.326.509 3.261.312 1.934.803
405 0,3103490 80 -20 3 90 70 87.238 16.781 3.738.420 3.842.439 4.577.280 734.841
406 0,5961619 35 35 1 30 65 81.006 5.594 1.246.140 1.332.740 2.002.560 669.820
407 0,8503098 11 54 1 30 84 104.685 5.594 1.246.140 1.356.419 629.376 - 727.043
408 0,7689137 17 67 0 0 67 83.499 - - 83.499 972.672 889.173
409 0,4748622 50 17 1 30 47 58.574 5.594 1.246.140 1.310.308 2.860.800 1.550.493
410 0,6402355 30 17 1 30 47 58.574 5.594 1.246.140 1.310.308 1.716.480 406.173
411 0,2120555 106 -59 4 120 61 76.021 22.375 4.984.560 5.082.956 6.064.896 981.940
412 0,2086435 107 -46 4 120 74 92.223 22.375 4.984.560 5.099.158 6.122.112 1.022.955
413 0,6783168 26 48 1 30 78 97.208 5.594 1.246.140 1.348.941 1.487.616 138.675
414 0,6943532 24 54 1 30 84 104.685 5.594 1.246.140 1.356.419 1.373.184 16.765
415 0,5946676 35 49 1 30 79 98.454 5.594 1.246.140 1.350.188 2.002.560 652.373
416 0,6447856 30 49 1 30 79 98.454 5.594 1.246.140 1.350.188 1.716.480 366.293
417 0,3417755 73 6 1 30 36 44.865 5.594 1.246.140 1.296.599 4.176.768 2.880.169
418 0,3456675 72 -36 4 120 84 104.685 22.375 4.984.560 5.111.620 4.119.552 - 992.068
419 0,2550369 93 -9 3 90 81 100.946 16.781 3.738.420 3.856.148 5.321.088 1.464.941
420 0,1861533 115 -34 4 120 86 107.178 22.375 4.984.560 5.114.113 6.579.840 1.465.728
421 0,4542403 54 32 1 30 62 77.268 5.594 1.246.140 1.329.001 3.089.664 1.760.663
422 0,0298854 240 -178 8 240 62 77.268 44.750 9.969.120 10.091.138 13.731.840 3.640.703
423 0,4129864 60 2 1 30 32 39.880 5.594 1.246.140 1.291.614 3.432.960 2.141.346
424 0,0524822 201 -169 8 240 71 88.484 44.750 9.969.120 10.102.354 11.500.416 1.398.062
425 0,5949085 35 36 1 30 66 82.253 5.594 1.246.140 1.333.986 2.002.560 668.574
426 0,0310368 237 -171 8 240 69 85.991 44.750 9.969.120 10.099.861 13.560.192 3.460.331
427 0,1962805 111 -42 4 120 78 97.208 22.375 4.984.560 5.104.143 6.350.976 1.246.834
428 0,8652479 9 69 0 0 69 85.991 - - 85.991 514.944 428.953
429 0,2556804 93 -24 3 90 66 82.253 16.781 3.738.420 3.837.454 5.321.088 1.483.634
430 0,6687537 27 39 1 30 69 85.991 5.594 1.246.140 1.337.725 1.544.832 207.107
431 0,8515486 11 58 1 30 88 109.670 5.594 1.246.140 1.361.404 629.376 - 732.028
432 0,7338229 21 67 0 0 67 83.499 - - 83.499 1.201.536 1.118.037
433 0,1966175 111 -44 4 120 76 94.715 22.375 4.984.560 5.101.650 6.350.976 1.249.326
434 0,2813970 86 -10 3 90 80 99.700 16.781 3.738.420 3.854.901 4.920.576 1.065.675
435 0,0567480 196 -116 6 180 64 79.760 33.563 7.476.840 7.590.163 11.214.336 3.624.174
436 0,7177960 22 42 1 30 72 89.730 5.594 1.246.140 1.341.464 1.258.752 - 82.712
437 0,2983519 82 -10 3 90 80 99.700 16.781 3.738.420 3.854.901 4.691.712 836.811
438 0,3488430 72 8 1 30 38 47.358 5.594 1.246.140 1.299.091 4.119.552 2.820.461
439 0,7916461 15 23 1 30 53 66.051 5.594 1.246.140 1.317.785 858.240 - 459.545
441 0,3082469 80 9 1 30 39 48.604 5.594 1.246.140 1.300.338 4.577.280 3.276.943
442 0,0320580 235 -196 9 270 74 92.223 50.344 11.215.260 11.357.826 13.445.760 2.087.934
443 0,9772478 1 73 0 0 73 90.976 - - 90.976 57.216 - 33.760
444 0,6222334 32 41 1 30 71 88.484 5.594 1.246.140 1.340.218 1.830.912 490.695
445 0,6731492 27 44 1 30 74 92.223 5.594 1.246.140 1.343.956 1.544.832 200.876
446 0,6970730 24 50 1 30 80 99.700 5.594 1.246.140 1.351.434 1.373.184 21.750
447 0,4978325 47 33 1 30 63 78.514 5.594 1.246.140 1.330.248 2.689.152 1.358.905
448 0,9354904 4 59 1 30 89 110.916 5.594 1.246.140 1.362.650 228.864 - 1.133.786
449 0,3033219 81 8 1 30 38 47.358 5.594 1.246.140 1.299.091 4.634.496 3.335.405
450 0,9848739 1 37 1 30 67 83.499 5.594 1.246.140 1.335.233 57.216 - 1.278.017
451 0,5883814 36 31 1 30 61 76.021 5.594 1.246.140 1.327.755 2.059.776 732.021
452 0,7459081 20 41 1 30 71 88.484 5.594 1.246.140 1.340.218 1.144.320 - 195.898
453 0,6355917 31 40 1 30 70 87.238 5.594 1.246.140 1.338.971 1.773.696 434.725
454 0,6210308 32 38 1 30 68 84.745 5.594 1.246.140 1.336.479 1.830.912 494.433
455 0,9338757 4 64 0 0 64 79.760 - - 79.760 228.864 149.104
456 0,8822922 8 56 1 30 86 107.178 5.594 1.246.140 1.358.911 457.728 - 901.183
457 0,2957710 83 3 1 30 33 41.126 5.594 1.246.140 1.292.860 4.748.928 3.456.068
458 0,5836892 36 -3 3 90 87 108.424 16.781 3.738.420 3.863.625 2.059.776 - 1.803.849
459 0,2758258 88 -1 3 90 89 110.916 16.781 3.738.420 3.866.118 5.035.008 1.168.891
460 0,0740551 178 -89 5 150 61 76.021 27.969 6.230.700 6.334.690 10.184.448 3.849.758
461 0,6630083 28 33 1 30 63 78.514 5.594 1.246.140 1.330.248 1.602.048 271.801
462 0,0283722 243 -180 8 240 60 74.775 44.750 9.969.120 10.088.645 13.903.488 3.814.843
463 0,9911972 0 60 0 0 60 74.775 - - 74.775 - - 74.775
464 0,6635241 28 32 1 30 62 77.268 5.594 1.246.140 1.329.001 1.602.048 273.047
465 0,3822200 65 -3 3 90 87 108.424 16.781 3.738.420 3.863.625 3.719.040 - 144.585
466 0,8702999 9 78 0 0 78 97.208 - - 97.208 514.944 417.737
467 0,9812227 1 77 0 0 77 95.961 - - 95.961 57.216 - 38.745
468 0,1856257 115 -38 4 120 82 102.193 22.375 4.984.560 5.109.128 6.579.840 1.470.713
469 0,7123529 23 59 1 30 89 110.916 5.594 1.246.140 1.362.650 1.315.968 - 46.682
470 0,2543759 93 -4 3 90 86 107.178 16.781 3.738.420 3.862.379 5.321.088 1.458.709
471 0,3364385 74 12 1 30 42 52.343 5.594 1.246.140 1.304.076 4.233.984 2.929.908
472 0,3700725 68 -26 3 90 64 79.760 16.781 3.738.420 3.834.961 3.890.688 55.727
473 0,3346543 74 -10 3 90 80 99.700 16.781 3.738.420 3.854.901 4.233.984 379.083
474 0,6889573 25 55 1 30 85 105.931 5.594 1.246.140 1.357.665 1.430.400 72.735
475 0,1624103 124 -39 4 120 81 100.946 22.375 4.984.560 5.107.881 7.094.784 1.986.903
476 0,5147263 45 36 1 30 66 82.253 5.594 1.246.140 1.333.986 2.574.720 1.240.734
477 0,7698278 17 49 1 30 79 98.454 5.594 1.246.140 1.350.188 972.672 - 377.516
478 0,2757023 88 -9 3 90 81 100.946 16.781 3.738.420 3.856.148 5.035.008 1.178.861
479 0,7592624 18 63 0 0 63 78.514 - - 78.514 1.029.888 951.374
480 0,8789291 8 55 1 30 85 105.931 5.594 1.246.140 1.357.665 457.728 - 899.937
481 0,4563760 53 32 1 30 62 77.268 5.594 1.246.140 1.329.001 3.032.448 1.703.447
482 0,3239419 77 -15 3 90 75 93.469 16.781 3.738.420 3.848.670 4.405.632 556.962
483 0,8477845 11 64 0 0 64 79.760 - - 79.760 629.376 549.616
484 0,2909496 84 -20 3 90 70 87.238 16.781 3.738.420 3.842.439 4.806.144 963.705
485 0,7477883 19 51 1 30 81 100.946 5.594 1.246.140 1.352.680 1.087.104 - 265.576
486 0,3323871 75 6 1 30 36 44.865 5.594 1.246.140 1.296.599 4.291.200 2.994.601
487 0,3842402 65 -29 3 90 61 76.021 16.781 3.738.420 3.831.223 3.719.040 - 112.183
488 0,6679657 27 34 1 30 64 79.760 5.594 1.246.140 1.331.494 1.544.832 213.338
489 0,5907455 36 28 1 30 58 72.283 5.594 1.246.140 1.324.016 2.059.776 735.760
490 0,4534358 54 4 1 30 34 42.373 5.594 1.246.140 1.294.106 3.089.664 1.795.558
491 0,1369478 136 -102 6 180 78 97.208 33.563 7.476.840 7.607.610 7.781.376 173.766
492 0,1837597 115 -37 4 120 83 103.439 22.375 4.984.560 5.110.374 6.579.840 1.469.466
493 0,1188317 145 -62 5 150 88 109.670 27.969 6.230.700 6.368.339 8.296.320 1.927.981
494 0,9587247 2 86 0 0 86 107.178 - - 107.178 114.432 7.255
495 0,0565730 196 -110 6 180 70 87.238 33.563 7.476.840 7.597.640 11.214.336 3.616.696
496 0,3659099 68 2 1 30 32 39.880 5.594 1.246.140 1.291.614 3.890.688 2.599.074
497 0,1413559 133 -101 6 180 79 98.454 33.563 7.476.840 7.608.856 7.609.728 872
498 0,3981361 63 16 1 30 46 57.328 5.594 1.246.140 1.309.061 3.604.608 2.295.547
499 0,7974515 15 31 1 30 61 76.021 5.594 1.246.140 1.327.755 858.240 - 469.515
500 0,7489314 19 42 1 30 72 89.730 5.594 1.246.140 1.341.464 1.087.104 - 254.360
501 0,1658107 123 -51 4 120 69 85.991 22.375 4.984.560 5.092.926 7.037.568 1.944.642
502 0,3180831 78 -9 3 90 81 100.946 16.781 3.738.420 3.856.148 4.462.848 606.701
503 0,0428098 215 -134 7 210 76 94.715 39.156 8.722.980 8.856.851 12.301.440 3.444.589
504 0,8974883 7 69 0 0 69 85.991 - - 85.991 400.512 314.521
506 0,7003267 24 38 1 30 68 84.745 5.594 1.246.140 1.336.479 1.373.184 36.705
507 0,1343529 137 -69 5 150 81 100.946 27.969 6.230.700 6.359.615 7.838.592 1.478.977
508 0,4199137 59 22 1 30 52 64.805 5.594 1.246.140 1.316.539 3.375.744 2.059.205
509 0,6345101 31 21 1 30 51 63.559 5.594 1.246.140 1.315.293 1.773.696 458.404
510 0,3146818 79 -28 3 90 62 77.268 16.781 3.738.420 3.832.469 4.520.064 687.595
511 0,9454223 3 59 1 30 89 110.916 5.594 1.246.140 1.362.650 171.648 - 1.191.002
512 0,3391836 74 15 1 30 45 56.081 5.594 1.246.140 1.307.815 4.233.984 2.926.169
513 0,7230758 22 23 1 30 53 66.051 5.594 1.246.140 1.317.785 1.258.752 - 59.033
514 0,3728183 67 -14 3 90 76 94.715 16.781 3.738.420 3.849.916 3.833.472 - 16.444
515 0,1427505 133 -57 4 120 63 78.514 22.375 4.984.560 5.085.449 7.609.728 2.524.279
516 0,8074145 14 49 1 30 79 98.454 5.594 1.246.140 1.350.188 801.024 - 549.164
517 0,5796351 37 42 1 30 72 89.730 5.594 1.246.140 1.341.464 2.116.992 775.528
518 0,7691742 17 55 1 30 85 105.931 5.594 1.246.140 1.357.665 972.672 - 384.993
519 0,2431382 96 -11 3 90 79 98.454 16.781 3.738.420 3.853.655 5.492.736 1.639.081
520 0,3702896 68 11 1 30 41 51.096 5.594 1.246.140 1.302.830 3.890.688 2.587.858
salario+carga prestacional operación 1,5
Salario $ 700.000
Valor min operario 91
Cantidad de Min.Alist. X lote 60
Valor Total .Alist. X lote 5469
salario+carga prestacional
planeación 1,5
Salario $ 960.000
Cantidad de Min.Alist. X lote 5
Tiempo de alistamiento en Min 125
Total Costo de Alistamiento 5594
MEDIA VARIANZA UTILIDAD
COSTO DE ALMACENAMIENTO
COSTO DE PREPARACION
1 52 76,096154 6856,87293 $ 65.907.119,50 $ 5.281.607,50 $ 693.625,00
53 104 71,1153846 4389,790347 $ 51.997.938,00 $ 4.371.845,00 $ 693.625,00
105 156 82,9038462 6512,402338 $ 63.217.368,50 $ 4.442.881,25 $ 799.906,25
157 208 70 4535,843137 $ 51.292.547,50 $ 4.262.175,00 $ 682.437,50
209 260 62,3653846 3613,412896 $ 45.771.811,75 $ 4.592.431,25 $ 604.125,00
261 312 66,7115385 3931,621041 $ 50.245.822,75 $ 4.287.100,00 $ 643.281,25
313 364 66,8076923 3158,315234 $ 49.022.195,25 $ 4.545.073,75 $ 648.875,00
365 416 52,8653846 1915,295249 $ 37.898.752,75 $ 4.228.526,25 $ 514.625,00
417 468 71,4807692 4797,980015 $ 53.014.005,75 $ 4.442.881,25 $ 693.625,00
469 520 65,9807692 2444,84276 $ 50.433.009,75 $ 4.429.172,50 $ 632.093,75
