APLICACIÓN DE LA CLÁUSULA DE ÁMBITO GENERAL

137 Share capital 32 1,066 1,066 1,066 2,000 Perpetual capital securities 32 15,600 — — 37,542 Reserves 292,831 281,433 258,820

Total ordinary shareholders’ funds

39,679 and perpetual capital securities 309,497 282,499 259,886 5,539 Non-controlling interests 43,205 37,413 31,812 45,218 Total equity 352,702 319,912 291,698

Fok Kin-ning, Canning

Frank John Sixt

As restated Note 1 2010 2010 2009

US$ millions Note HK$ millions HK$ millions Operating activities

Cash generated from operating activities before interest and other fi nance costs, tax paid, telecommunications

7,599 customer acquisition costs and changes in working capital 33 (a) 59,275 53,061 (995) Interest and other fi nance costs paid (7,763) (8,910) (336) Tax paid (2,617) (2,866)

Funds from operations before telecommunications customer

6,268 acquisition costs 48,895 41,285 (2,053) Telecommunications customer acquisition costs (16,013) (16,544) 4,215 Funds from operations 32,882 24,741 (386) Changes in working capital 33 (b) (3,015) (4,514) 3,829 Net cash from operating activities 29,867 20,227

Investing activities

Purchase of fi xed assets and investment properties for

(1,578) established businesses (12,308) (11,218) (1,202) Purchase of fi xed assets for 3 Group (9,375) (7,834) (7) Additions to leasehold land (54) (30) (19) Additions to telecommunications licences 16, 33(e) (146) — (59) Additions to brand names and other rights 18, 33(e) (461) (494)

— Purchase of subsidiary companies 33 (c) — (126) (534) Additions to other unlisted investments and long term receivables (4,163) (257) 154 Repayments from associated companies and jointly controlled entities 1,203 10,423

Purchase of and advances to (including deposits from)

(2,058) associated companies and jointly controlled entities (16,056) 1,449 Proceeds on disposal of fi xed assets, leasehold land and

1,282 investment properties 9,997 1,345 (9) Proceeds on disposal of subsidiary companies 33 (d) (69) 15,892 — Proceeds on disposal of associated companies 1 176 1 Proceeds on disposal of jointly controlled entities 10 48 76 Proceeds on disposal of other unlisted investments 589 714 — Proceeds on disposal of infrastructure project investments — 18

Cash fl ows from (used in) investing activities before

(3,953) additions to / disposal of liquid funds and other listed investments (30,832) 10,106 67 Disposal of liquid funds and other listed investments 523 13,468 (157) Additions to liquid funds and other listed investments (1,227) (4,835) (4,043) Cash fl ows from (used in) investing activities (31,536) 18,739 (214) Net cash infl ow (outfl ow) before fi nancing activities (1,669) 38,966

As restated Note 1 2010 2010 2009

US$ millions Note HK$ millions HK$ millions Financing activities

5,286 New borrowings 41,232 111,452 (6,338) Repayment of borrowings (49,434) (103,182)

Issue of shares by subsidiary companies to non-controlling shareholders

1,040 and net loans from (to) non-controlling shareholders 8,105 (487) (606) Payments to acquire additional interests in subsidiary companies (4,727) (610) 1,982 Proceeds on issue of perpetual capital securities, net of transaction costs 15,464 —

(316) Dividends paid to non-controlling shareholders (2,465) (3,529) (946) Dividends paid to ordinary shareholders (7,375) (7,375) 102 Cash fl ows from (used in) fi nancing activities 800 (3,731) (112) Increase (decrease) in cash and cash equivalents (869) 35,235 11,862 Cash and cash equivalents at 1 January 92,521 57,286 11,750 Cash and cash equivalents at 31 December 91,652 92,521

Analysis of cash, liquid funds and other listed investments

11,750 Cash and cash equivalents, as above 24 91,652 92,521 3,152 Liquid funds and other listed investments 23 24,585 23,213 14,902 Total cash, liquid funds and other listed investments 116,237 115,734 31,713 Total principal amount of bank and other debts 28 247,362 259,089 1,730 Interest bearing loans from non-controlling shareholders 29 13,493 13,424 18,541 Net debt 144,618 156,779 (1,730) Interest bearing loans from non-controlling shareholders (13,493) (13,424)

Net debt (excluding interest bearing loans from

Attributable to

Total ordinary shareholders’ Holders of funds and

Ordinary shareholders perpetual perpetual Non-

Share capital Exchange Other Retained capital capital controlling Total and premium (a) _{reserve reserves} (b) _{profi t Sub-total securities} (c) _{securities interests equity}

HK$ millions HK$ millions HK$ millions HK$ millions HK$ millions HK$ millions HK$ millions HK$ millions HK$ millions At 1 January 2010, as previously reported 29,425 6,117 2,233 245,756 283,531 — 283,531 37,413 320,944 Prior year adjustments in respect of changes in

accounting policies (see note 1) — (17) — (1,015) (1,032) — (1,032) — (1,032) At 1 January 2010, as restated 29,425 6,100 2,233 244,741 282,499 — 282,499 37,413 319,912 Profi t for the year — — — 20,038 20,038 164 20,202 5,378 25,580 Other comprehensive income

Available-for-sale investments:

Valuation gains recognised directly in reserves — — 833 — 833 — 833 168 1,001 Valuation gains previously in reserves recognised in

income statement for the year — — (679) — (679) — (679) (160) (839) Net actuarial gains of defi ned benefi t plans — — — 454 454 — 454 9 463 Cash fl ow hedges arising from forward foreign currency

contracts and interest rate swap contracts:

Gains recognised directly in reserves — — 44 — 44 — 44 8 52 Gains previously in reserves recognised in initial cost of

non-fi nancial items for the year — — (25) — (25) — (25) — (25) Losses on translating overseas subsidiaries' net assets

recognised directly in reserves — (6,244) — — (6,244) — (6,244) 92 (6,152) Losses (gains) previously in reserves related to subsidiaries

disposed during the year recognised in income statement

for the year — (13) 1 — (12) — (12) (5) (17) Share of other comprehensive income of associated

companies for the year — 2,015 380 (27) 2,368 — 2,368 152 2,520 Share of other comprehensive income of jointly

controlled entities for the year — 1,619 26 (8) 1,637 — 1,637 204 1,841 Tax relating to components of other

comprehensive income — — (9) (135) (144) — (144) 4 (140) Other comprehensive income (losses) — (2,623) 571 284 (1,768) — (1,768) 472 (1,296) Total comprehensive income (losses) — (2,623) 571 20,322 18,270 164 18,434 5,850 24,284 Dividends paid relating to 2009 — — — (5,201) (5,201) — (5,201) — (5,201) Dividends paid relating to 2010 — — — (2,174) (2,174) — (2,174) — (2,174) Dividends paid to non-controlling interests — — — — — — — (2,620) (2,620) Equity contribution from non-controlling interests — — — — — — — 7,973 7,973 Transaction costs in relation to equity contribution

from non-controlling interests — — — (107) (107) — (107) (19) (126) Share option schemes of subsidiaries — — (40) — (40) — (40) 2 (38) Share option lapsed — — (28) 28 — — — — — Unclaimed dividends write back — — — 5 5 — 5 — 5 Issuance of perpetual capital securities — — — — — 15,600 15,600 — 15,600

Attributable to

Total

ordinary shareholders’

Holders of funds and

Ordinary shareholders perpetual perpetual Non-

Share capital Exchange Other Retained capital capital controlling Total and premium (a) _{reserve reserves} (b) _{profi t Sub-total securities} (c) _{securities interests equity}

HK$ millions HK$ millions HK$ millions HK$ millions HK$ millions HK$ millions HK$ millions HK$ millions HK$ millions At 1 January 2009, as previously reported 29,425 (9,411) 1,983 238,322 260,319 — 260,319 31,812 292,131 Prior year adjustments in respect of changes in

accounting policies (see note 1) — 45 — (478) (433) — (433) — (433) At 1 January 2009, as restated 29,425 (9,366) 1,983 237,844 259,886 — 259,886 31,812 291,698 Profi t for the year — — — 13,631 13,631 — 13,631 7,569 21,200 Other comprehensive income

Available-for-sale investments:

Valuation gains recognised directly in reserves — — 387 — 387 — 387 30 417 Valuation gains previously in reserves recognised in

income statement for the year — — (196) — (196) — (196) (2) (198) Net actuarial gains of defi ned benefi t plans — — — 28 28 — 28 3 31 Cash fl ow hedges arising from forward foreign currency

contracts and interest rate swap contracts:

Gains recognised directly in reserves — — 5 — 5 — 5 (4) 1 Losses previously in reserves recognised in initial cost of

non-fi nancial items for the year — — 4 — 4 — 4 — 4 Gains on translating overseas subsidiaries' net assets

recognised directly in reserves — 10,301 — — 10,301 — 10,301 869 11,170 Gains on repayment of foreign currency loans from a jointly

controlled entity previously in reserves recognised in

income statement for the year — (930) — — (930) — (930) — (930) Gains previously in reserves related to subsidiaries

disposed during the year recognised in income statement

for the year — (347) (597) (189) (1,133) — (1,133) (776) (1,909) Surplus on revaluation of properties upon transfer from

other properties to investment properties — — 7 — 7 — 7 — 7 Share of other comprehensive income of associated

companies for the year — 5,042 637 643 6,322 — 6,322 343 6,665 Share of other comprehensive income of jointly

controlled entities for the year — 1,400 — 4 1,404 — 1,404 143 1,547 Tax relating to components of other

comprehensive income — — (29) 155 126 — 126 23 149 Other comprehensive income — 15,466 218 641 16,325 — 16,325 629 16,954 Total comprehensive income — 15,466 218 14,272 29,956 — 29,956 8,198 38,154 Dividends paid relating to 2008 — — — (5,201) (5,201) — (5,201) — (5,201) Dividends paid relating to 2009 — — — (2,174) (2,174) — (2,174) — (2,174) Dividends paid to non-controlling interests — — — — — — — (3,486) (3,486) Equity contribution from non-controlling interests — — — — — — — 4,209 4,209 Share option schemes of subsidiaries — — 27 — 27 — 27 31 58

(a) Share capital and premium comprise share capital of HK$1,066 million, share premium of HK$27,955 million and capital redemption reserve of HK$404 million in all reporting years.

(b) Other reserves comprise revaluation reserve, hedging reserve and other capital reserves. As at 31 December 2010, revaluation reserve surplus amounted to HK$2,242 million (1 January 2010 - HK$2,053 million and 1 January 2009 - HK$2,444 million), hedging reserve surplus amounted to HK$501 million (1 January 2010 - HK$120 million and 1 January 2009 - defi cit of HK$523 million) and other capital reserves surplus amounted to HK$610 million (1 January 2010 - HK$60 million and 1 January 2009 - HK$62 million). Fair value changes arising from business combination and revaluation surplus (defi cit) arising from revaluation to market value of listed debt securities and listed equity securities which are available for sale are included in the revaluation reserve. Fair value changes arising from the effective portion of hedging instruments designated as cash fl ow hedges are included in the hedging reserve.

(c) In October 2010, the group issued subordinated guaranteed perpetual capital securities (the “perpetual capital securities”) with a nominal amount of US$2,000 million (approximately HK$15,600 million) for cash, which are classifi ed as equity under HKFRSs.

(d) The Group’s share of exchange reserve of associated companies and jointly controlled entities are gains of HK$1,597 million (2009 - HK$3,624 million) and losses of HK$1,033 million (2009 - HK$332 million) respectively. The Group’s share of actuarial gains and losses which are recognised directly in equity by associated companies and jointly controlled entities amounted to gains of HK$242 million (2009 - HK$463 million) and losses of HK$8 million (2009 - gains of HK$4 million) respectively.