8. DON LUIS TOGORES LADRÓN, EL NOBLE: 1563-1621 VIII SEÑOR DE JACARILLA: 1573-1621
8.5. DON LUIS TOGORES LADRÓN TITULADO NOBLE, 1599
The following tables provide an overview of the composition of financial instruments as of December 31, 2012, by class within the meaning of IFRS 7 as well as measurement category. The tables also include financial assets and liabilities, as well as derivatives that are included in recognized hedging relationships, but do not belong to any of the IAS 39 measurement categories.
Measurement in accordance with IAS 39
(EUR thousand) Carrying amount 12/31/2012 Amortized cost Fair value through profit or loss Fair value recognized in other comprehensive income Measurement in accordance with
other IFRSs 12/31/2012Fair value
Assets
Trade receivables 1,249,863 909,847 – – 340,016 1,249,863
of which PoC receivables 340,016 – – – 340,016 340,016
Income tax receivables 19,350 – – – 19,350 19,350
Cash and cash equivalents 743,524 743,524 – – – 743,524
Other financial assets 215,080 91,886 3,237 14,943 105,014 215,567 of which derivatives included in hedging
relationships 3,880 – – 3,880 – 3,880
By IAS 39 measurement category
Loans and receivables 1,714,458 1,714,458 – – – 1,714,458
of which cash and cash equivalents 743,524 743,524 – – – 743,524
of which trade receivables 909,847 909,847 – – – 909,847
of which other financial assets 61,087 61,087 – – – 61,087 Available-for-sale investments 41,862 30,799 – 11,063 – 42,349 Financial assets at fair value through profit or loss
(derivatives not included in a recognized hedging
relationship) 3,237 – 3,237 – – 3,237
Liabilities
Trade payables 839,143 839,143 – – – 839,143
Financial liabilities 1,137,910 1,070,988 17,031 7,266 42,625 1,199,443 of which liabilities under finance leases 42,625 – – – 42,625 42,625 of which derivatives included in hedging
relationships 7,266 – – 7,266 – 7,266
Income tax liabilities 39,912 – – – 39,912 39,912
Other financial liabilities 802,879 83,150 – – 719,729 802,879
By IAS 39 measurement category
Financial liabilities at amortized cost 1,993,281 1,993,281 – – – 2,054,814
of which trade payables 839,143 839,143 – – – 839,143
of which bonds and other securitized liabilities 765,144 765,144 – – – 818,947 of which liabilities to banks 303,889 303,889 – – – 311,619 of which loan liabilities to unconsolidated
subsidiaries 1,955 1,955 – – – 1,955
of which other liabilities to affiliated companies 21,781 21,781 – – – 21,781
of which other liabilities 61,369 61,369 – – – 61,369
Financial liabilities at fair value through profit or loss
Measurement in accordance with IAS 39 (EUR thousand) Carrying amount 12/31/2011 Amortized cost Fair value through profit or loss Fair value recognized in other comprehensive income Measurement in accordance with
other IFRSs 12/31/2011Fair value
Assets
Trade receivables 1,357,546 971,169 – – 386,377 1,357,546
of which PoC receivables 386,377 – – – 386,377 386,377
Income tax receivables 15,882 – – – 15,882 15,882
Cash and cash equivalents 432,401 432,401 – – – 432,401
Other financial assets 260,023 103,322 16,812 19,249 120,640 260,782 of which derivatives included in hedging
relationships 7,647 – – 7,647 – 7,647
By IAS 39 measurement category
Loans and receivables 1,471,834 1,471,834 – – – 1,471,834
of which cash and cash equivalents 432,401 432,401 – – – 432,401
of which trade receivables 971,169 971,169 – – – 971,169
of which other financial assets 68,264 68,264 – – – 68,264 Available-for-sale investments 46,661 35,058 – 11,603 – 47,420 Financial assets at fair value through profit or loss
(derivatives not included in a recognized hedging
relationship) 16,812 – 16,812 – – 16,812
Liabilities
Trade payables 903,334 903,334 – – – 903,334
Financial liabilities 907,894 823,115 22,821 17,794 44,164 931,365 of which liabilities under finance leases 44,164 – – – 44,164 44,164 of which derivatives included in hedging
relationships 17,794 – – 17,794 – 17,794
Income tax liabilities 51,525 – – – 51,525 51,525
Other financial liabilities 803,762 91,847 – – 711,915 803,762
By IAS 39 measurement category
Financial liabilities at amortized cost 1,818,296 1,818,296 – – – 1,841,767
of which trade payables 903,334 903,334 – – – 903,334
of which bonds and other securitized liabilities 537,858 537,858 – – – 554,974 of which liabilities to banks 281,356 281,356 – – – 287,711 of which loan liabilities to unconsolidated
subsidiaries 3,901 3,901 – – – 3,901
of which other liabilities to affiliated companies 25,492 25,492 – – – 25,492
of which other liabilities 66,355 66,355 – – – 66,355
Financial liabilities at fair value through profit or loss
Financial instruments measured at fair value can be classified as follows into the levels defined in the fair value measurement hierarchy:
Level 1 – Quoted prices (unadjusted) in active markets for identical financial instruments. Level 2 – Inputs that are observable directly (as prices) or indirectly (derived from prices) and
that are not quoted prices as defined by Level 1. Level 3 – Inputs that are not based on observable market data.
12/31/2012 12/31/2011
(EUR thousand) Level 1 Level 2 Level 3 Level 1 Level 2 Level 3
Assets
Other financial assets – 7,117 11,063 – 24,459 11,603
of which: derivatives included in hedging relationships – 3,880 – – 7,647 –
Equity and liabilities
Financial liabilities – 24,297 – – 40,615 –
of which: derivatives included in hedging relationships – 7,266 – – 17,794 –
A receivable relating to the former raw material activities of Metallgesellschaft AG that had previously been written off was allocated to level 3 financial instruments; its fair value is based on the debtor’s payment plan.
Nonderivative financial assets
The carrying amount of the trade receivables and other financial assets that are subject to the IAS 39 measurement requirements corresponds to their fair value. Assets allocated to the “available-for-sale financial assets” category are measured at amortized cost. These are shares in unconsolidated subsidiaries and other equity investments whose fair value cannot be determined reliably.
Nonderivative financial liabilities
The carrying amount of the trade payables and other current liabilities that are subject to the measurement rules of IAS 39 corresponds to their fair value. The fair value of fixed-interest liabilities is the present value of their expected future cash flows. They are discounted at the rates prevailing at the reporting date. The carrying amount of variable-rate liabilities corresponds to their fair value.
Derivative financial instruments
The fair value of currency forwards at the reporting date is calculated on the basis of the spot exchange rate, taking into account forward premiums and discounts corresponding to the relevant remaining maturities. Forward premiums and discounts are derived from yield curves observable at the reporting date. The fair value of currency options is calculated on the basis of recognized measurement models. Fair value is affected by the remaining term of the option, the current exchange rate, the volatility of the exchange rate, and the underlying yield curves.
The fair value of interest rate swaps and options is determined on the basis of discounted expected future cash flows. Market interest rates applicable to the remaining maturities of these financial instruments are used. Cross-currency swaps also include the exchange rates of the relevant foreign currencies in which the cash flows are generated.
The fair value of commodity futures and options is calculated by measuring these at the market terms prevailing at the reporting date, and thus corresponds to its value at the end of the fiscal year. The fair value of exchange-traded contracts is derived from their quoted market price. Measurements are performed both internally and by external financial institutions as of the reporting date.
GEA Group uses derivative financial instruments, including currency forwards, interest rate swaps, cross-currency swaps, and commodity futures. Derivative financial instruments serve to hedge foreign currency risk, interest rate risk, and commodity price risk for existing or planned underlying transactions. The following table presents the notional values and fair values of the derivative financial instruments in use as of the reporting date. The notional value in foreign currency is translated at the closing rate.
12/31/2012 12/31/2011 (EUR thousand) Notional value Fair value Notional value Fair value
Assets
Currency derivatives not included in a hedging relationship 314,322 3,233 288,628 16,808 Currency derivatives included in a cash flow hedge 172,492 3,880 142,105 7,446 Interest rate and cross-currency derivatives not included in a hedging relationship 1,440 4 1,440 4 Interest rate and cross-currency derivatives included in a cash flow hedge – – 128,000 201
Total 488,254 7,117 560,173 24,459
Equity and liabilities
Currency derivatives not included in a hedging relationship 318,964 5,689 191,366 10,188 Currency derivatives included in a cash flow hedge 118,052 1,728 283,123 15,404 Interest rate and cross-currency derivatives not included in a hedging relationship 52,379 11,244 69,092 12,456 Interest rate and cross-currency derivatives included in a cash flow hedge 178,000 5,538 58,979 2,390 Commodity derivatives not included in a hedging relationship 691 98 1,579 177
Total 668,086 24,297 604,139 40,615
Derivative financial instruments included in recognized hedging relationships
Derivative financial instruments included in recognized hedging relationships serve exclusively to hedge foreign currency risks from future sale and procurement transactions, as well as interest rate risks from long-term financing (cash flow hedges). Fair value hedges are recognized to hedge changes in the fair value of assets, liabilities, or firm commitments. As in the previous year, the group had not entered into any fair value hedges as of December 31, 2012.
Derivatives are measured at fair value, which is split into an effective and an ineffective portion. The effective portion and any change in this amount are recognized in other comprehensive income until the hedged item is recognized in the balance sheet. The ineffective portion is recognized in the income statement. When the hedged item is recognized in the balance sheet, gains and losses recognized in equity are realized and the hedge is unwound. In the case of a sale transaction, the effective portion is recognized as revenue, whereas in the case of a procurement transaction the cost is adjusted accordingly. In the case of interest rate derivatives, the gains and losses recognized in equity are reversed to net interest income.
As of December 31, 2012, gains of EUR 4,229 thousand (previous year: EUR 7,819 thousand) and losses of EUR 7,420 thousand (previous year: EUR 17,814 thousand) from currency and interest rate derivatives were recognized directly in equity.
In the course of the fiscal year, EUR 1,910 thousand (previous year: EUR 2,337 thousand) was recognized in the income statement due to the hedged items being recognized in the balance sheet, and EUR -6,233 thousand (previous year: EUR -1,110 thousand) was offset against the cost of assets. The amounts recognized in the income statement resulted in an increase in revenue of EUR 1,939 thousand (previous year: EUR 3,529 thousand). In addition, gains of EUR 9,829 thousand (previous year: gains of EUR 7,850 thousand) and losses of EUR 9,858 thousand (previous year: losses of EUR 9,042 thousand) were reported in net exchange rate gains/losses. EUR -45 thousand (previous year: EUR -957 thousand) from interest rate derivatives was recognized in net interest income.
As in the previous year, there was no significant hedge ineffectiveness.
91 percent (previous year: 91 percent) of the hedged cash flows from the underlying transactions designated at the reporting date are expected to fall due in the following year. The remaining 9 percent (previous year: 9 percent) are due by 2017 (previous year: 2017). If financial assets are hedged, the derivatives are recognized in the income statement at the same time as the hedged items are recognized in the income statement and balance sheet. If financial liabilities from procurement transactions are hedged, the derivatives are recognized in the income statement when the purchased goods or services are recognized in the income statement.
Derivative financial instruments not included in recognized hedging relationships
If the criteria for recognizing a hedging relationship are not met, any change in fair value is recognized in the income statement.
Income and expenses
The measurement effects from financial instruments have largely been recognized in profit or loss. The following table shows net income from financial instruments, broken down by the IAS 39 measurement categories:
01/01/2012 -12/31/2012 01/01/2011 -12/31/2011
(EUR thousand) Net income
of which interest income/ expense of which impairment losses/reversals of impairment
losses Net income
of which interest income/ expense of which impairment losses/reversals of impairment losses Loans and receivables 1,471 8,532 -8,443 -9,503 6,109 -6,206 Available-for-sale investments 682 579 -582 11,554 – 11,878 Financial assets/liabilities at fair value
through profit or loss -7,641 -2,670 – 258 -3,197 –
Financial liabilities at amortized cost -46,651 -46,328 – -45,495 -47,237 –