INTERVENCION TERAPÉUTICA TRADICIONAL.

Bids Received: 8/20/2019

at: 11:00 AM at the City Engineer's Office

File No. 18074 $ 4,830,665.00 $ 4,780,029.20 $ 5,190,941.70 $ 5,384,315.40 $ 5,463,345.60 $ 5,789,861.50 2.5 3.0 2.0 1.0 1.0 100,000.00 $ $ 100,000.00 $ 100,000.00 $ 54,633.46 $ 57,898.62 4,680,029.20 $ $ 5,090,941.70 $ 5,284,315.40 $ 5,408,712.14 $ 5,731,962.89

1 Mobilization, Maximum $228,500.00 lump sum 1 $ 228,500.00 $ 228,500.00 $228,500.00 $ 228,500.00 $228,500.00 $ 228,500.00 $228,500.00 $ 228,500.00 $228,500.00 $ 228,500.00 $228,500.00 $ 228,500.00 2 Preconstruction Documentation lump sum 1 $ 10,000.00 $ 10,000.00 $7,000.00 $ 7,000.00 $7,250.00 $ 7,250.00 $3,838.00 $ 3,838.00 $11,600.00 $ 11,600.00 $25,000.00 $ 25,000.00 3 Soil Erosion and Sedimentation Control lump sum 1 $ 60,000.00 $ 60,000.00 $4,000.00 $ 4,000.00 $22,550.00 $ 22,550.00 $4,070.50 $ 4,070.50 $12,020.00 $ 12,020.00 $20,000.00 $ 20,000.00 4 Storm Water Operator's Inspection each 125 $ 125.00 $ 15,625.00 $60.00 $ 7,500.00 $65.00 $ 8,125.00 $47.00 $ 5,875.00 $321.30 $ 40,162.50 $50.00 $ 6,250.00 5 Protect Catch Basin each 48 $ 150.00 $ 7,200.00 $120.00 $ 5,760.00 $157.00 $ 7,536.00 $126.00 $ 6,048.00 $104.80 $ 5,030.40 $100.00 $ 4,800.00 6 Protect Tree each 20 $ 100.00 $ 2,000.00 $150.00 $ 3,000.00 $85.00 $ 1,700.00 $130.50 $ 2,610.00 $321.30 $ 6,426.00 $300.00 $ 6,000.00 7 Remove Tree, 8-18 inch each 3 $ 1,000.00 $ 3,000.00 $245.00 $ 735.00 $645.00 $ 1,935.00 $750.50 $ 2,251.50 $289.70 $ 869.10 $800.00 $ 2,400.00 8 Remove Pavement, Full Depth sq yd 8,835 $ 7.00 $ 61,845.00 $5.00 $ 44,175.00 $6.00 $ 53,010.00 $9.50 $ 83,932.50 $7.10 $ 62,728.50 $10.00 $ 88,350.00 9 Remove Bituminous Pavement 2" sq yd 530 $ 2.25 $ 1,192.50 $6.50 $ 3,445.00 $4.50 $ 2,385.00 $6.00 $ 3,180.00 $8.20 $ 4,346.00 $5.00 $ 2,650.00 10 Abandon and Fill Underground Utilities, 9" Dia. lin ft 350 $ 6.50 $ 2,275.00 $6.00 $ 2,100.00 $8.00 $ 2,800.00 $4.50 $ 1,575.00 $7.20 $ 2,520.00 $4.00 $ 1,400.00 11 Abandon and Fill Underground Utilities, 12" Dia. lin ft 450 $ 8.00 $ 3,600.00 $7.00 $ 3,150.00 $11.25 $ 5,062.50 $7.00 $ 3,150.00 $8.40 $ 3,780.00 $7.00 $ 3,150.00 12 Abandon and Fill Underground Utilities, 15" Dia. lin ft 395 $ 20.00 $ 7,900.00 $11.00 $ 4,345.00 $19.25 $ 7,603.75 $9.00 $ 3,555.00 $9.70 $ 3,831.50 $10.00 $ 3,950.00 13 Abandon and Fill Underground Utilities, 16" Dia. lin ft 720 $ 25.00 $ 18,000.00 $12.00 $ 8,640.00 $19.75 $ 14,220.00 $11.00 $ 7,920.00 $10.40 $ 7,488.00 $12.00 $ 8,640.00 14 Abandon and Fill Underground Utilities, 20" Dia. lin ft 885 $ 30.00 $ 26,550.00 $15.00 $ 13,275.00 $27.00 $ 23,895.00 $15.50 $ 13,717.50 $15.00 $ 13,275.00 $14.00 $ 12,390.00 15 Abandon and Fill Underground Utilities, 24" Dia. lin ft 35 $ 40.00 $ 1,400.00 $25.00 $ 875.00 $36.00 $ 1,260.00 $22.00 $ 770.00 $22.40 $ 784.00 $31.00 $ 1,085.00 16 Abandon and Fill Underground Utilities, 33" Dia. lin ft 750 $ 55.00 $ 41,250.00 $31.00 $ 23,250.00 $33.75 $ 25,312.50 $33.00 $ 24,750.00 $31.30 $ 23,475.00 $12.00 $ 9,000.00 17 Abandon and Fill Underground Utilities, 36" Dia. lin ft 450 $ 60.00 $ 27,000.00 $42.00 $ 18,900.00 $34.75 $ 15,637.50 $50.50 $ 22,725.00 $36.50 $ 16,425.00 $41.00 $ 18,450.00 18 Remove Underground Utility, 36" Dia. lin ft 380 $ 25.00 $ 9,500.00 $21.00 $ 7,980.00 $66.00 $ 25,080.00 $63.00 $ 23,940.00 $23.20 $ 8,816.00 $8.00 $ 3,040.00 19 Clean and Remove Manhole, Valve Chamber, or _{Catch Basin per Detail 23B} each 13 $ 350.00 $ 4,550.00 $300.00 $ 3,900.00 $1,305.00 $ 16,965.00 $407.50 $ 5,297.50 $352.30 $ 4,579.90 $400.00 $ 5,200.00 20 Subgrade Undercutting cu yd 150 $ 15.00 $ 2,250.00 $24.00 $ 3,600.00 $12.00 $ 1,800.00 $22.50 $ 3,375.00 $25.40 $ 3,810.00 $25.00 $ 3,750.00 21 Roadway Grading sta 22 $ 5,000.00 $ 111,500.00 $3,400.00 $ 75,820.00 $4,645.00 $ 103,583.50 $6,208.00 $ 138,438.40 $6,140.00 $ 136,922.00 $5,300.00 $ 118,190.00 22 Contaminated Material, Storage, Handling and _Disposal dollars 10,000 $ 1.00 $ 10,000.00 $1.00 $ 10,000.00 $1.00 $ 10,000.00 $1.00 $ 10,000.00 $1.00 $ 10,000.00 $1.00 $ 10,000.00 23 Temporary HMA Pavement ton 175 $ 100.00 $ 17,500.00 $175.00 $ 30,625.00 $120.00 $ 21,000.00 $99.00 $ 17,325.00 $159.30 $ 27,877.50 $200.00 $ 35,000.00 24 Temporary Gravel Pavement ton 200 $ 50.00 $ 10,000.00 $15.00 $ 3,000.00 $16.00 $ 3,200.00 $19.00 $ 3,800.00 $45.60 $ 9,120.00 $27.00 $ 5,400.00 25 Dust Control lump sum 1 $ 9,000.00 $ 9,000.00 $5,000.00 $ 5,000.00 $2,700.00 $ 2,700.00 $1,744.50 $ 1,744.50 $6,010.00 $ 6,010.00 $14,000.00 $ 14,000.00 26 Sand Sub-base (CIP) cu yd 2,900 $ 8.00 $ 23,200.00 $13.00 $ 37,700.00 $12.40 $ 35,960.00 $15.50 $ 44,950.00 $17.70 $ 51,330.00 $17.00 $ 49,300.00 27 Combined curb and gutter, 18" pan, per Detail P-₅ lin ft 900 $ 11.00 $ 9,900.00 $13.00 $ 11,700.00 $11.00 $ 9,900.00 $11.00 $ 9,900.00 $12.30 $ 11,070.00 $14.00 $ 12,600.00 28 Combined curb and gutter, 18" pan, per Detail P-_{5 Modified} lin ft 3,300 $ 12.00 $ 39,600.00 $14.00 $ 46,200.00 $12.00 $ 39,600.00 $12.00 $ 39,600.00 $13.40 $ 44,220.00 $15.00 $ 49,500.00 29 4" Concrete Sidewalk, including ramps sq ft 15,600 $ 3.00 $ 46,800.00 $3.25 $ 50,700.00 $2.60 $ 40,560.00 $2.60 $ 40,560.00 $2.90 $ 45,240.00 $3.50 $ 54,600.00 30 6" Concrete Sidewalk, including ramps sq ft 2,970 $ 4.00 $ 11,880.00 $4.75 $ 14,107.50 $3.95 $ 11,731.50 $4.00 $ 11,880.00 $4.40 $ 13,068.00 $5.00 $ 14,850.00 31 6" Concrete driveway and approach sq ft 2,800 $ 4.00 $ 11,200.00 $4.50 $ 12,600.00 $3.75 $ 10,500.00 $4.00 $ 11,200.00 $4.20 $ 11,760.00 $4.00 $ 11,200.00 32 7" Concrete Sidewalk, including ramps sq ft 150 $ 5.00 $ 750.00 $5.75 $ 862.50 $4.60 $ 690.00 $4.60 $ 690.00 $5.20 $ 780.00 $5.50 $ 825.00 33 7" Concrete alley pavement and approach sq ft 700 $ 5.00 $ 3,500.00 $6.00 $ 4,200.00 $4.60 $ 3,220.00 $4.60 $ 3,220.00 $5.20 $ 3,640.00 $5.50 $ 3,850.00 34 Sidewalk Ramp, Detectable Warning Surface sq ft 320 $ 40.00 $ 12,800.00 $30.00 $ 9,600.00 $30.00 $ 9,600.00 $30.00 $ 9,600.00 $33.60 $ 10,752.00 $32.00 $ 10,240.00 35 Sidewalk Ramp, ADA Curb lin ft 30 $ 9.00 $ 270.00 $15.00 $ 450.00 $10.00 $ 300.00 $10.00 $ 300.00 $11.20 $ 336.00 $11.00 $ 330.00 36 Maintaining traffic, (estimated 280 days) lump sum 1 $ 50,000.00 $ 50,000.00 $255,250.00 $ 255,250.00 $161,437.00 $ 161,437.00 $88,533.50 $ 88,533.50 $39,900.00 $ 39,900.00 $75,000.00 $ 75,000.00 37 Detour Signing (estimated 280 days) lump sum 1 $ 25,000.00 $ 25,000.00 $10,000.00 $ 10,000.00 $7,950.00 $ 7,950.00 $9,246.00 $ 9,246.00 $10,180.00 $ 10,180.00 $10,000.00 $ 10,000.00 38 4" yellow wet reflective polyurea pavement _marking lin ft 1,480 $ 1.50 $ 2,220.00 $0.99 $ 1,465.20 $1.00 $ 1,480.00 $1.00 $ 1,480.00 $1.60 $ 2,368.00 $1.00 $ 1,480.00 39 4" white wet reflective polyurea pavement _marking lin ft 1,800 $ 1.50 $ 2,700.00 $0.99 $ 1,782.00 $1.00 $ 1,800.00 $1.00 $ 1,800.00 $1.60 $ 2,880.00 $1.00 $ 1,800.00 40 12" white wet reflective polyurea pavement _marking lin ft 20 $ 2.00 $ 40.00 $15.00 $ 300.00 $15.00 $ 300.00 $15.00 $ 300.00 $24.30 $ 486.00 $16.00 $ 320.00 41 6" white wet reflective polyurea pavement _marking lin ft 60 $ 8.00 $ 480.00 $3.50 $ 210.00 $3.50 $ 210.00 $3.50 $ 210.00 $5.70 $ 342.00 $3.50 $ 210.00 42 Recessing Pavement Marking, Transverse lin ft 80 $ 1.50 $ 120.00 $5.00 $ 400.00 $5.00 $ 400.00 $5.00 $ 400.00 $8.10 $ 648.00 $5.50 $ 440.00 43 Aggregate Surface Course, 6 inch (CIP) sq yd 477 $ 12.00 $ 5,724.00 $9.00 $ 4,293.00 $11.00 $ 5,247.00 $11.50 $ 5,485.50 $12.90 $ 6,153.30 $9.00 $ 4,293.00 44 Aggregate Base (21AA-Mod), 8 inch (CIP) sq yd 8,500 $ 8.00 $ 68,000.00 $9.00 $ 76,500.00 $11.35 $ 96,475.00 $14.50 $ 123,250.00 $14.60 $ 124,100.00 $12.00 $ 102,000.00 45 HMA - LVSP ton 270 $ 90.00 $ 24,300.00 $129.55 $ 34,978.50 $129.55 $ 34,978.50 $130.00 $ 35,100.00 $162.20 $ 43,794.00 $129.55 $ 34,978.50 46 HMA - 3E1 ton 1,100 $ 85.00 $ 93,500.00 $122.47 $ 134,717.00 $122.47 $ 134,717.00 $123.00 $ 135,300.00 $153.30 $ 168,630.00 $122.47 $ 134,717.00 47 HMA - 4E1 ton 1,000 $ 90.00 $ 90,000.00 $103.24 $ 103,240.00 $103.24 $ 103,240.00 $104.00 $ 104,000.00 $129.30 $ 129,300.00 $103.24 $ 103,240.00 48 HMA - 5E1 ton 1,150 $ 95.00 $ 109,250.00 $122.25 $ 140,587.50 $122.25 $ 140,587.50 $123.00 $ 141,450.00 $153.10 $ 176,065.00 $122.25 $ 140,587.50

WYOMING EXCAVATORS INC

1 2 3

Allowable Discount Points

ENGINEER'S

ESTIMATE DUNIGAN BROS INC PONSTEIN ENTERPRISES LLC dba GEORGETOWN

Total Unit Price

KAMMINGA & ROODVOETS INC DIVERSCO CONSTRUCTION COMPANY INC

Item Description Unit Quantity Unit Price Reconstruction of MASON STREET from Monroe Ave to Division Ave and OTTAWA

AVENUE from Mason St to Walbridge St (Vacated) and FAIRVIEW AVENUE from 270' North of Newberry St to Livingston Ave (Vacated) and Water Main and Improvements in MASON STREET (VACATED) from Division Ave to Fairview Ave and Water Main Abandonment in WALBRIDGE STREET (VACATED) from Ottawa Ave to Ionia Ave (Vacated) and IONIA AVENUE (VACATED) from Mason St to Walbridge St (Vacated) and NEWBERRY STREET from Bond Ave to Livingston Ave (Abandonment of Coldbrook Pumping Station)

Item Number Total Total

Original Bid Amount (TOTAL)

Total Unit Price Total Unit Price Total Unit Price

Allowable Discount Amount

DISCOUNTED BID

Discounted BID Ranking No. 4

Unit Price

3UHSDUHGE\BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB

5HYLHZHGE\BBBBBBBBBBBBBBBBBBBBBBBBBBBBBB

Breese Stam Digitally signed by Breese Stam DN: l=Grand Rapids, st=MI, c=US, o=City of Grand Rapids Department of Engineering, cn=Breese Stam Date: 2019.08.29 11:38:26 -04'00'

Digitally signed by Amber Schrier

File No. 18074 $ 4,830,665.00 $ 4,780,029.20 $ 5,190,941.70 $ 5,384,315.40 $ 5,463,345.60 $ 5,789,861.50 2.5 3.0 2.0 1.0 1.0 100,000.00 $ $ 100,000.00 $ 100,000.00 $ 54,633.46 $ 57,898.62 4,680,029.20 $ $ 5,090,941.70 $ 5,284,315.40 $ 5,408,712.14 $ 5,731,962.89 WYOMING EXCAVATORS INC

1 2 3

Allowable Discount Points

ENGINEER'S

ESTIMATE KAMMINGA & ROODVOETS INC DIVERSCO CONSTRUCTION COMPANY INC DUNIGAN BROS INC PONSTEIN ENTERPRISES LLC dba GEORGETOWN Reconstruction of MASON STREET from Monroe Ave to Division Ave and OTTAWA

AVENUE from Mason St to Walbridge St (Vacated) and FAIRVIEW AVENUE from 270' North of Newberry St to Livingston Ave (Vacated) and Water Main and Improvements in MASON STREET (VACATED) from Division Ave to Fairview Ave and Water Main Abandonment in WALBRIDGE STREET (VACATED) from Ottawa Ave to Ionia Ave (Vacated) and IONIA AVENUE (VACATED) from Mason St to Walbridge St (Vacated) and NEWBERRY STREET from Bond Ave to Livingston Ave (Abandonment of Coldbrook Pumping Station)

Original Bid Amount (TOTAL)

Allowable Discount Amount

DISCOUNTED BID

Discounted BID Ranking No. 4

49 HMA - Hand Patching ton 30 $ 150.00 $ 4,500.00 $190.40 $ 5,712.00 $190.40 $ 5,712.00 $191.00 $ 5,730.00 $238.40 $ 7,152.00 $190.40 $ 5,712.00 50 Concrete Pavement, Nonreinforced, 8" sq yd 60 $ 55.00 $ 3,300.00 $65.00 $ 3,900.00 $60.00 $ 3,600.00 $60.00 $ 3,600.00 $67.10 $ 4,026.00 $64.00 $ 3,840.00 51 Rock Excavation cu yd 410 $ 100.00 $ 41,000.00 $115.00 $ 47,150.00 $40.00 $ 16,400.00 $84.00 $ 34,440.00 $191.50 $ 78,515.00 $60.00 $ 24,600.00 52 Private Property Sewer Lateral Videoing dollars 10,000 $ 1.00 $ 10,000.00 $1.00 $ 10,000.00 $1.00 $ 10,000.00 $1.00 $ 10,000.00 $1.00 $ 10,000.00 $1.00 $ 10,000.00 53 8" Sanitary Sewer D-2680 lin ft 160 $ 90.00 $ 14,400.00 $60.00 $ 9,600.00 $105.25 $ 16,840.00 $201.50 $ 32,240.00 $146.60 $ 23,456.00 $200.00 $ 32,000.00 54 15" Sanitary Sewer D-2680 lin ft 760 $ 105.00 $ 79,800.00 $85.00 $ 64,600.00 $123.25 $ 93,670.00 $209.50 $ 159,220.00 $159.40 $ 121,144.00 $150.00 $ 114,000.00 55 Sanitary manhole, per Detail S-1 each 5 $ 3,200.00 $ 16,000.00 $3,500.00 $ 17,500.00 $3,253.00 $ 16,265.00 $3,591.50 $ 17,957.50 $4,505.00 $ 22,525.00 $4,500.00 $ 22,500.00 56 6' Dia. Sanitary manhole, per Detail S-1 each 1 $ 4,500.00 $ 4,500.00 $6,400.00 $ 6,400.00 $6,171.00 $ 6,171.00 $10,181.00 $ 10,181.00 $8,080.00 $ 8,080.00 $8,000.00 $ 8,000.00 57 Connect to Existing each 1 $ 500.00 $ 500.00 $1,000.00 $ 1,000.00 $240.00 $ 240.00 $686.50 $ 686.50 $528.40 $ 528.40 $200.00 $ 200.00 58 Core and Boot 12" Sewer into Sewer or Manhole each 5 $ 750.00 $ 3,750.00 $1,150.00 $ 5,750.00 $740.00 $ 3,700.00 $814.50 $ 4,072.50 $640.20 $ 3,201.00 $400.00 $ 2,000.00 59 Core and Boot 15" Sewer into Sewer or Manhole each 1 $ 750.00 $ 750.00 $1,300.00 $ 1,300.00 $910.00 $ 910.00 $989.00 $ 989.00 $696.20 $ 696.20 $800.00 $ 800.00 60 Core and Seal 30" Sewer into Sewer or Manhole each 1 $ 1,800.00 $ 1,800.00 $1,400.00 $ 1,400.00 $910.00 $ 910.00 $1,744.50 $ 1,744.50 $1,030.00 $ 1,030.00 $2,000.00 $ 2,000.00 61 Maintain Sewer Service lump sum 1 $ 15,000.00 $ 15,000.00 $7,500.00 $ 7,500.00 $2,675.00 $ 2,675.00 $5,815.00 $ 5,815.00 $8,805.00 $ 8,805.00 $2,000.00 $ 2,000.00 62 Video Sewer lin ft 3,015 $ 1.50 $ 4,522.50 $2.00 $ 6,030.00 $2.25 $ 6,783.75 $2.00 $ 6,030.00 $3.90 $ 11,758.50 $2.50 $ 7,537.50 63 4" Water Main lin ft 70 $ 85.00 $ 5,950.00 $50.00 $ 3,500.00 $125.15 $ 8,760.50 $105.50 $ 7,385.00 $174.40 $ 12,208.00 $70.00 $ 4,900.00 64 6" Water Main lin ft 345 $ 75.00 $ 25,875.00 $52.00 $ 17,940.00 $115.90 $ 39,985.50 $96.00 $ 33,120.00 $119.40 $ 41,193.00 $66.00 $ 22,770.00 65 8" Water Main lin ft 50 $ 80.00 $ 4,000.00 $71.00 $ 3,550.00 $128.90 $ 6,445.00 $110.00 $ 5,500.00 $177.70 $ 8,885.00 $74.00 $ 3,700.00 66 10" Water Main lin ft 20 $ 80.00 $ 1,600.00 $82.00 $ 1,640.00 $131.90 $ 2,638.00 $113.50 $ 2,270.00 $181.10 $ 3,622.00 $78.00 $ 1,560.00 67 12" Water Main lin ft 470 $ 100.00 $ 47,000.00 $90.00 $ 42,300.00 $140.90 $ 66,223.00 $135.00 $ 63,450.00 $149.60 $ 70,312.00 $125.00 $ 58,750.00 68 16" Water Main lin ft 860 $ 120.00 $ 103,200.00 $101.00 $ 86,860.00 $161.70 $ 139,062.00 $163.00 $ 140,180.00 $170.40 $ 146,544.00 $175.00 $ 150,500.00 69 20" Water Main lin ft 50 $ 250.00 $ 12,500.00 $175.00 $ 8,750.00 $279.75 $ 13,987.50 $221.00 $ 11,050.00 $222.80 $ 11,140.00 $250.00 $ 12,500.00 70 24" Water Main lin ft 1,655 $ 200.00 $ 331,000.00 $240.00 $ 397,200.00 $289.50 $ 479,122.50 $241.00 $ 398,855.00 $238.10 $ 394,055.50 $275.00 $ 455,125.00 71 30" Water Main lin ft 2,450 $ 300.00 $ 735,000.00 $295.00 $ 722,750.00 $325.45 $ 797,352.50 $308.50 $ 755,825.00 $310.20 $ 759,990.00 $325.00 $ 796,250.00 72 36" Water Main lin ft 30 $ 350.00 $ 10,500.00 $370.00 $ 11,100.00 $537.95 $ 16,138.50 $462.00 $ 13,860.00 $580.30 $ 17,409.00 $400.00 $ 12,000.00 73 1" Water Service lin ft 50 $ 24.00 $ 1,200.00 $30.00 $ 1,500.00 $48.00 $ 2,400.00 $46.00 $ 2,300.00 $56.30 $ 2,815.00 $14.00 $ 700.00 74 1.5" Water Service lin ft 440 $ 42.00 $ 18,480.00 $35.00 $ 15,400.00 $55.00 $ 24,200.00 $48.50 $ 21,340.00 $58.90 $ 25,916.00 $13.00 $ 5,720.00 75 2" Water Service lin ft 25 $ 50.00 $ 1,250.00 $70.00 $ 1,750.00 $70.00 $ 1,750.00 $53.00 $ 1,325.00 $63.00 $ 1,575.00 $32.00 $ 800.00 76 Curb Stop and box on 1" water service each 1 $ 400.00 $ 400.00 $700.00 $ 700.00 $510.00 $ 510.00 $489.50 $ 489.50 $594.00 $ 594.00 $450.00 $ 450.00 77 Curb Stop and box on 1.5" water service each 5 $ 600.00 $ 3,000.00 $900.00 $ 4,500.00 $667.00 $ 3,335.00 $719.00 $ 3,595.00 $771.90 $ 3,859.50 $650.00 $ 3,250.00 78 Curb Stop and box on 2" water service each 1 $ 800.00 $ 800.00 $1,100.00 $ 1,100.00 $765.00 $ 765.00 $829.50 $ 829.50 $878.60 $ 878.60 $850.00 $ 850.00 79 Tap for 1" water service, including corporation _{stop and collar} each 1 $ 250.00 $ 250.00 $500.00 $ 500.00 $245.00 $ 245.00 $304.00 $ 304.00 $404.30 $ 404.30 $300.00 $ 300.00 80 Tap for 1.5" water service, including corporation _{stop and collar} each 5 $ 500.00 $ 2,500.00 $800.00 $ 4,000.00 $656.00 $ 3,280.00 $772.50 $ 3,862.50 $840.30 $ 4,201.50 $650.00 $ 3,250.00 81 Tap for 2" water service, including corporation _{stop and collar} each 1 $ 600.00 $ 600.00 $1,000.00 $ 1,000.00 $690.00 $ 690.00 $956.00 $ 956.00 $1,050.00 $ 1,050.00 $900.00 $ 900.00 82 4" Valve and Box each 2 $ 900.00 $ 1,800.00 $1,250.00 $ 2,500.00 $1,111.00 $ 2,222.00 $1,125.50 $ 2,251.00 $788.50 $ 1,577.00 $1,600.00 $ 3,200.00 83 6" Valve and Box each 12 $ 1,000.00 $ 12,000.00 $1,325.00 $ 15,900.00 $1,303.00 $ 15,636.00 $1,308.00 $ 15,696.00 $936.70 $ 11,240.40 $1,800.00 $ 21,600.00 84 8" Valve and Box each 1 $ 1,001.00 $ 1,001.00 $1,650.00 $ 1,650.00 $1,686.00 $ 1,686.00 $1,724.50 $ 1,724.50 $1,340.00 $ 1,340.00 $2,400.00 $ 2,400.00 85 12" Valve and Box each 6 $ 2,500.00 $ 15,000.00 $3,000.00 $ 18,000.00 $2,711.00 $ 16,266.00 $2,842.50 $ 17,055.00 $2,565.00 $ 15,390.00 $3,500.00 $ 21,000.00 86 16" Valve and Valve Chamber per Detail Sheet ₄₇ each 4 $ 8,000.00 $ 32,000.00 $9,200.00 $ 36,800.00 $8,553.00 $ 34,212.00 $10,901.00 $ 43,604.00 $10,070.00 $ 40,280.00 $22,000.00 $ 88,000.00 87 20" Valve and Valve Chamber per Detail Sheet ₄₇ each 1 $ 16,000.00 $ 16,000.00 $11,500.00 $ 11,500.00 $10,120.00 $ 10,120.00 $13,468.00 $ 13,468.00 $12,050.00 $ 12,050.00 $32,000.00 $ 32,000.00 88 24" Valve and Valve Chamber per Detail Sheet ₄₇ each 1 $ 20,000.00 $ 20,000.00 $16,000.00 $ 16,000.00 $13,430.00 $ 13,430.00 $18,715.00 $ 18,715.00 $16,440.00 $ 16,440.00 $42,000.00 $ 42,000.00 89 30" Valve and Valve Chamber per Detail Sheet ₄₇ each 6 $ 26,000.00 $ 156,000.00 $22,000.00 $ 132,000.00 $20,175.00 $ 121,050.00 $24,423.00 $ 146,538.00 $23,200.00 $ 139,200.00 $40,000.00 $ 240,000.00 90 30" Valve and Valve Chamber per Detail Sheet _{47 (Valve Owner Furnished)} each 1 $ 16,000.00 $ 16,000.00 $13,000.00 $ 13,000.00 $9,787.00 $ 9,787.00 $12,328.00 $ 12,328.00 $11,880.00 $ 11,880.00 $16,000.00 $ 16,000.00 91 36" Valve and Box (Valve Owner Furnished) each 1 $ 12,000.00 $ 12,000.00 $6,000.00 $ 6,000.00 $4,480.00 $ 4,480.00 $13,572.50 $ 13,572.50 $9,910.00 $ 9,910.00 $6,200.00 $ 6,200.00 92 12" backflow preventer and chamber each 1 $ 4,500.00 $ 4,500.00 $22,000.00 $ 22,000.00 $19,195.00 $ 19,195.00 $24,267.50 $ 24,267.50 $24,980.00 $ 24,980.00 $23,000.00 $ 23,000.00 93 5" Hydrant each 7 $ 2,500.00 $ 17,500.00 $2,400.00 $ 16,800.00 $2,568.00 $ 17,976.00 $2,596.50 $ 18,175.50 $3,270.00 $ 22,890.00 $3,200.00 $ 22,400.00 94 Hydrant Extension vert ft 2 $ 600.00 $ 1,200.00 $500.00 $ 1,000.00 $595.00 $ 1,190.00 $500.50 $ 1,001.00 $559.30 $ 1,118.60 $750.00 $ 1,500.00 95 6" x 6" x 6" Tee each 2 $ 425.00 $ 850.00 $650.00 $ 1,300.00 $517.00 $ 1,034.00 $592.00 $ 1,184.00 $320.20 $ 640.40 $750.00 $ 1,500.00 96 12" x 12" x 4" Tee each 1 $ 800.00 $ 800.00 $950.00 $ 950.00 $923.00 $ 923.00 $1,083.00 $ 1,083.00 $646.20 $ 646.20 $1,000.00 $ 1,000.00 97 12" x 12" x 6" Tee each 2 $ 850.00 $ 1,700.00 $950.00 $ 1,900.00 $970.00 $ 1,940.00 $1,141.00 $ 2,282.00 $699.60 $ 1,399.20 $1,100.00 $ 2,200.00 98 12" x 12" x 8" Tee each 1 $ 850.00 $ 850.00 $1,050.00 $ 1,050.00 $1,026.00 $ 1,026.00 $1,177.00 $ 1,177.00 $741.10 $ 741.10 $1,300.00 $ 1,300.00 99 12" x 12" x 12" Tee each 3 $ 1,800.00 $ 5,400.00 $1,200.00 $ 3,600.00 $1,302.00 $ 3,906.00 $1,439.00 $ 4,317.00 $948.60 $ 2,845.80 $1,300.00 $ 3,900.00 100 16" x 16" x 4" Tee each 1 $ 3,200.00 $ 3,200.00 $1,825.00 $ 1,825.00 $2,193.00 $ 2,193.00 $2,195.00 $ 2,195.00 $1,600.00 $ 1,600.00 $1,800.00 $ 1,800.00 101 16" x 16" x 6" Tee each 5 $ 3,200.00 $ 16,000.00 $1,850.00 $ 9,250.00 $2,093.00 $ 10,465.00 $2,089.00 $ 10,445.00 $1,445.00 $ 7,225.00 $1,800.00 $ 9,000.00 102 16" x 16" x 10" Tee each 2 $ 3,500.00 $ 7,000.00 $1,900.00 $ 3,800.00 $2,303.00 $ 4,606.00 $2,332.00 $ 4,664.00 $1,750.00 $ 3,500.00 $2,100.00 $ 4,200.00 103 16" x 16" x 12" Tee each 2 $ 3,800.00 $ 7,600.00 $2,100.00 $ 4,200.00 $2,434.00 $ 4,868.00 $2,430.00 $ 4,860.00 $1,815.00 $ 3,630.00 $2,700.00 $ 5,400.00 104 16" x 16" x 16" Tee each 1 $ 3,800.00 $ 3,800.00 $2,600.00 $ 2,600.00 $2,812.00 $ 2,812.00 $2,939.00 $ 2,939.00 $2,255.00 $ 2,255.00 $3,700.00 $ 3,700.00 105 24" x 24" x 6 Tee each 1 $ 9,000.00 $ 9,000.00 $4,800.00 $ 4,800.00 $3,888.00 $ 3,888.00 $5,900.00 $ 5,900.00 $4,780.00 $ 4,780.00 $5,400.00 $ 5,400.00 106 24" x 24" x 12" Tee each 2 $ 9,500.00 $ 19,000.00 $5,000.00 $ 10,000.00 $4,104.00 $ 8,208.00 $6,152.50 $ 12,305.00 $5,020.00 $ 10,040.00 $6,000.00 $ 12,000.00 107 30" x 30" x 6" Tee each 2 $ 12,000.00 $ 24,000.00 $5,900.00 $ 11,800.00 $7,196.00 $ 14,392.00 $8,200.50 $ 16,401.00 $6,460.00 $ 12,920.00 $8,900.00 $ 17,800.00 108 30" x 30" x 12" Tee each 1 $ 12,000.00 $ 12,000.00 $7,700.00 $ 7,700.00 $7,728.00 $ 7,728.00 $8,699.50 $ 8,699.50 $6,925.00 $ 6,925.00 $9,700.00 $ 9,700.00 109 30" x 30" x 16" Tee each 1 $ 13,000.00 $ 13,000.00 $12,900.00 $ 12,900.00 $14,809.00 $ 14,809.00 $16,944.00 $ 16,944.00 $14,880.00 $ 14,880.00 $18,000.00 $ 18,000.00 110 30" x 30" x 20" Tee each 1 $ 15,000.00 $ 15,000.00 $13,000.00 $ 13,000.00 $9,521.00 $ 9,521.00 $10,916.00 $ 10,916.00 $8,995.00 $ 8,995.00 $12,000.00 $ 12,000.00

P:\All_Staff\Project\2018\18074_Reconstruction of MASON STREET and FAIRVIEW AVENUE and Improvements in MASON STREET (VACATED)\-\Bid Form Page 2 of 4

5.a

File No. 18074 $ 4,830,665.00 $ 4,780,029.20 $ 5,190,941.70 $ 5,384,315.40 $ 5,463,345.60 $ 5,789,861.50 2.5 3.0 2.0 1.0 1.0 100,000.00 $ $ 100,000.00 $ 100,000.00 $ 54,633.46 $ 57,898.62 4,680,029.20 $ $ 5,090,941.70 $ 5,284,315.40 $ 5,408,712.14 $ 5,731,962.89 WYOMING EXCAVATORS INC

1 2 3

Allowable Discount Points

ENGINEER'S

ESTIMATE KAMMINGA & ROODVOETS INC DIVERSCO CONSTRUCTION COMPANY INC DUNIGAN BROS INC PONSTEIN ENTERPRISES LLC dba GEORGETOWN Reconstruction of MASON STREET from Monroe Ave to Division Ave and OTTAWA

AVENUE from Mason St to Walbridge St (Vacated) and FAIRVIEW AVENUE from 270' North of Newberry St to Livingston Ave (Vacated) and Water Main and Improvements in MASON STREET (VACATED) from Division Ave to Fairview Ave and Water Main Abandonment in WALBRIDGE STREET (VACATED) from Ottawa Ave to Ionia Ave (Vacated) and IONIA AVENUE (VACATED) from Mason St to Walbridge St (Vacated) and NEWBERRY STREET from Bond Ave to Livingston Ave (Abandonment of Coldbrook Pumping Station)

Original Bid Amount (TOTAL)

Allowable Discount Amount

DISCOUNTED BID

Discounted BID Ranking No. 4

111 30" x 30" x 30" Tee each 1 $ 15,000.00 $ 15,000.00 $15,000.00 $ 15,000.00 $12,216.00 $ 12,216.00 $13,936.50 $ 13,936.50 $11,680.00 $ 11,680.00 $15,000.00 $ 15,000.00 112 30" x 30" Four-wayCross each 1 $ 17,500.00 $ 17,500.00 $23,000.00 $ 23,000.00 $23,768.00 $ 23,768.00 $27,156.50 $ 27,156.50 $11,380.00 $ 11,380.00 $28,000.00 $ 28,000.00 113 36" x 30" Four-way Cross each 1 $ 17,500.00 $ 17,500.00 $30,000.00 $ 30,000.00 $30,751.00 $ 30,751.00 $36,201.00 $ 36,201.00 $32,370.00 $ 32,370.00 $37,000.00 $ 37,000.00 114 16" x 12" Reducer each 1 $ 3,200.00 $ 3,200.00 $1,300.00 $ 1,300.00 $1,378.00 $ 1,378.00 $1,371.50 $ 1,371.50 $859.70 $ 859.70 $1,800.00 $ 1,800.00 115 24" x 16" Reducer each 1 $ 4,000.00 $ 4,000.00 $3,400.00 $ 3,400.00 $2,810.00 $ 2,810.00 $4,193.00 $ 4,193.00 $3,140.00 $ 3,140.00 $5,000.00 $ 5,000.00 116 30" x 24" Reducer each 1 $ 5,000.00 $ 5,000.00 $5,700.00 $ 5,700.00 $5,201.00 $ 5,201.00 $6,936.50 $ 6,936.50 $4,400.00 $ 4,400.00 $6,500.00 $ 6,500.00 117 36" x 30" Reducer each 1 $ 8,000.00 $ 8,000.00 $7,700.00 $ 7,700.00 $14,712.00 $ 14,712.00 $17,037.00 $ 17,037.00 $15,000.00 $ 15,000.00 $17,000.00 $ 17,000.00 118 4" Sleeve each 1 $ 600.00 $ 600.00 $1,100.00 $ 1,100.00 $891.00 $ 891.00 $941.00 $ 941.00 $385.40 $ 385.40 $450.00 $ 450.00 119 6" Sleeve each 7 $ 750.00 $ 5,250.00 $1,200.00 $ 8,400.00 $978.00 $ 6,846.00 $1,039.00 $ 7,273.00 $432.80 $ 3,029.60 $500.00 $ 3,500.00 120 10" Sleeve each 2 $ 1,200.00 $ 2,400.00 $1,600.00 $ 3,200.00 $1,372.00 $ 2,744.00 $1,451.50 $ 2,903.00 $782.60 $ 1,565.20 $900.00 $ 1,800.00 121 12" Sleeve each 4 $ 1,500.00 $ 6,000.00 $2,200.00 $ 8,800.00 $1,511.00 $ 6,044.00 $1,322.50 $ 5,290.00 $723.30 $ 2,893.20 $900.00 $ 3,600.00 122 16" Sleeve each 1 $ 1,800.00 $ 1,800.00 $1,600.00 $ 1,600.00 $2,482.00 $ 2,482.00 $2,089.00 $ 2,089.00 $1,490.00 $ 1,490.00 $1,600.00 $ 1,600.00 123 20" Sleeve each 1 $ 2,750.00 $ 2,750.00 $5,000.00 $ 5,000.00 $3,194.00 $ 3,194.00 $4,087.00 $ 4,087.00 $2,430.00 $ 2,430.00 $2,700.00 $ 2,700.00 124 24" Sleeve each 2 $ 3,000.00 $ 6,000.00 $13,000.00 $ 26,000.00 $4,431.00 $ 8,862.00 $6,564.00 $ 13,128.00 $3,350.00 $ 6,700.00 $5,300.00 $ 10,600.00 125 30" Sleeve each 6 $ 6,000.00 $ 36,000.00 $11,000.00 $ 66,000.00 $8,203.00 $ 49,218.00 $9,346.00 $ 56,076.00 $7,380.00 $ 44,280.00 $9,300.00 $ 55,800.00 126 36" Restrained Flange Coupling each 3 $ 18,000.00 $ 54,000.00 $7,500.00 $ 22,500.00 $10,780.00 $ 32,340.00 $20,315.50 $ 60,946.50 $11,860.00 $ 35,580.00 $12,000.00 $ 36,000.00 127 4" 45 Degree Bend each 6 $ 350.00 $ 2,100.00 $500.00 $ 3,000.00 $270.00 $ 1,620.00 $380.50 $ 2,283.00 $136.40 $ 818.40 $250.00 $ 1,500.00 128 6" 22.5 Degree Bend each 2 $ 350.00 $ 700.00 $525.00 $ 1,050.00 $312.00 $ 624.00 $457.50 $ 915.00 $183.80 $ 367.60 $300.00 $ 600.00 129 6" 45 Degree Bend each 20 $ 350.00 $ 7,000.00 $550.00 $ 11,000.00 $373.00 $ 7,460.00 $545.50 $ 10,910.00 $195.70 $ 3,914.00 $300.00 $ 6,000.00 130 6" 90 Degree Bend each 2 $ 350.00 $ 700.00 $575.00 $ 1,150.00 $343.00 $ 686.00 $573.50 $ 1,147.00 $219.40 $ 438.80 $300.00 $ 600.00 131 8" 45 Degree Bend each 4 $ 550.00 $ 2,200.00 $650.00 $ 2,600.00 $440.00 $ 1,760.00 $676.00 $ 2,704.00 $266.80 $ 1,067.20 $350.00 $ 1,400.00 132 12" 22.5 Degree Bend each 6 $ 700.00 $ 4,200.00 $850.00 $ 5,100.00 $878.00 $ 5,268.00 $929.50 $ 5,577.00 $533.60 $ 3,201.60 $1,100.00 $ 6,600.00 133 12" 45 Degree Bend each 17 $ 700.00 $ 11,900.00 $875.00 $ 14,875.00 $1,089.00 $ 18,513.00 $1,080.50 $ 18,368.50 $592.90 $ 10,079.30 $1,200.00 $ 20,400.00 134 12" 90 Degree Bend each 2 $ 750.00 $ 1,500.00 $900.00 $ 1,800.00 $1,024.00 $ 2,048.00 $1,204.00 $ 2,408.00 $699.60 $ 1,399.20 $1,300.00 $ 2,600.00 135 16" 45 Degree Bend each 28 $ 1,750.00 $ 49,000.00 $1,550.00 $ 43,400.00 $1,636.00 $ 45,808.00 $1,821.50 $ 51,002.00 $1,205.00 $ 33,740.00 $2,100.00 $ 58,800.00 136 24" 22.5 Degree Bend each 8 $ 3,500.00 $ 28,000.00 $4,800.00 $ 38,400.00 $3,219.00 $ 25,752.00 $5,584.00 $ 44,672.00 $4,475.00 $ 35,800.00 $4,800.00 $ 38,400.00 137 24" 45 Degree Bend each 15 $ 3,500.00 $ 52,500.00 $4,825.00 $ 72,375.00 $3,224.00 $ 48,360.00 $5,614.00 $ 84,210.00 $4,505.00 $ 67,575.00 $4,900.00 $ 73,500.00 138 30" 11.25 Degree Bend each 2 $ 7,000.00 $ 14,000.00 $6,500.00 $ 13,000.00 $5,809.00 $ 11,618.00 $7,375.00 $ 14,750.00 $5,655.00 $ 11,310.00 $7,800.00 $ 15,600.00 139 30" 22.5 Degree Bend each 7 $ 7,100.00 $ 49,700.00 $6,600.00 $ 46,200.00 $6,908.00 $ 48,356.00 $8,653.00 $ 60,571.00 $6,905.00 $ 48,335.00 $9,000.00 $ 63,000.00 140 30" 45 Degree Bend each 7 $ 7,200.00 $ 50,400.00 $6,700.00 $ 46,900.00 $6,997.00 $ 48,979.00 $8,541.50 $ 59,790.50 $6,790.00 $ 47,530.00 $8,900.00 $ 62,300.00 141 4" Plug each 1 $ 400.00 $ 400.00 $350.00 $ 350.00 $201.00 $ 201.00 $197.00 $ 197.00 $77.10 $ 77.10 $300.00 $ 300.00 142 6" Plug each 1 $ 500.00 $ 500.00 $400.00 $ 400.00 $220.00 $ 220.00 $336.50 $ 336.50 $94.90 $ 94.90 $550.00 $ 550.00 143 8" Plug each 1 $ 600.00 $ 600.00 $450.00 $ 450.00 $259.00 $ 259.00 $472.50 $ 472.50 $142.30 $ 142.30 $800.00 $ 800.00 144 12" Plug each 2 $ 1,600.00 $ 3,200.00 $500.00 $ 1,000.00 $405.00 $ 810.00 $635.00 $ 1,270.00 $207.50 $ 415.00 $1,700.00 $ 3,400.00 145 20" Plug each 1 $ 2,000.00 $ 2,000.00 $2,400.00 $ 2,400.00 $2,378.00 $ 2,378.00 $2,556.50 $ 2,556.50 $1,215.00 $ 1,215.00 $8,900.00 $ 8,900.00 146 24" Plug each 1 $ 2,500.00 $ 2,500.00 $2,600.00 $ 2,600.00 $1,907.00 $ 1,907.00 $3,816.00 $ 3,816.00 $2,525.00 $ 2,525.00 $4,000.00 $ 4,000.00 147 36" Plug each 1 $ 4,000.00 $ 4,000.00 $7,000.00 $ 7,000.00 $6,125.00 $ 6,125.00 $7,850.50 $ 7,850.50 $6,360.00 $ 6,360.00 $7,500.00 $ 7,500.00 148 30" Line Stop each 1 $ 50,000.00 $ 50,000.00 $60,000.00 $ 60,000.00 $46,800.00 $ 46,800.00 $53,207.50 $ 53,207.50 $52,990.00 $ 52,990.00 $48,000.00 $ 48,000.00 149 Plumbing Allowance dollars 15,000 $ 1.00 $ 15,000.00 $1.00 $ 15,000.00 $1.00 $ 15,000.00 $1.00 $ 15,000.00 $1.00 $ 15,000.00 $1.00 $ 15,000.00 150 Internal Plumbing, Water Service (PRV and _{Expansion Tank)} dollars 25,000 $ 1.00 $ 25,000.00 $1.00 $ 25,000.00 $1.00 $ 25,000.00 $1.00 $ 25,000.00 $1.00 $ 25,000.00 $1.00 $ 25,000.00 151 Air Vent Manhole each 2 $ 11,000.00 $ 22,000.00 $9,100.00 $ 18,200.00 $8,785.00 $ 17,570.00 $11,863.00 $ 23,726.00 $9,385.00 $ 18,770.00 $10,000.00 $ 20,000.00 152 Blowoff Assembly each 4 $ 23,000.00 $ 92,000.00 $12,000.00 $ 48,000.00 $24,853.00 $ 99,412.00 $12,677.00 $ 50,708.00 $16,560.00 $ 66,240.00 $17,000.00 $ 68,000.00 153 Thrust Block each 3 $ 5,000.00 $ 15,000.00 $3,500.00 $ 10,500.00 $2,785.00 $ 8,355.00 $5,001.00 $ 15,003.00 $1,345.00 $ 4,035.00 $550.00 $ 1,650.00 154 Thrust Block Removal cu yd 10 $ 500.00 $ 5,000.00 $125.00 $ 1,250.00 $140.00 $ 1,400.00 $221.00 $ 2,210.00 $105.70 $ 1,057.00 $450.00 $ 4,500.00 155 Abandon Valve Chamber lump sum 1 $ 10,000.00 $ 10,000.00 $4,400.00 $ 4,400.00 $7,375.00 $ 7,375.00 $6,448.00 $ 6,448.00 $528.40 $ 528.40 $20,000.00 $ 20,000.00 156 Abandon Tunnel lump sum 1 $ 40,000.00 $ 40,000.00 $6,300.00 $ 6,300.00 $22,500.00 $ 22,500.00 $22,562.50 $ 22,562.50 $42,590.00 $ 42,590.00 $54,000.00 $ 54,000.00 157 12" Storm Sewer C76 CL-III lin ft 805 $ 44.00 $ 35,420.00 $48.00 $ 38,640.00 $63.70 $ 51,278.50 $106.00 $ 85,330.00 $93.40 $ 75,187.00 $100.00 $ 80,500.00 158 15" Storm Sewer, C76 CL-III lin ft 130 $ 60.00 $ 7,800.00 $50.00 $ 6,500.00 $98.25 $ 12,772.50 $117.00 $ 15,210.00 $96.70 $ 12,571.00 $95.00 $ 12,350.00 159 18" Storm Sewer C76 CL-III lin ft 80 $ 70.00 $ 5,600.00 $82.00 $ 6,560.00 $99.35 $ 7,948.00 $128.00 $ 10,240.00 $100.50 $ 8,040.00 $100.00 $ 8,000.00 160 20" Storm Sewer DI CL 53 lin ft 30 $ 250.00 $ 7,500.00 $165.00 $ 4,950.00 $220.35 $ 6,610.50 $230.00 $ 6,900.00 $235.50 $ 7,065.00 $250.00 $ 7,500.00 161 24" Storm Sewer C76 CL-III lin ft 50 $ 110.00 $ 5,500.00 $80.00 $ 4,000.00 $110.00 $ 5,500.00 $154.50 $ 7,725.00 $116.70 $ 5,835.00 $200.00 $ 10,000.00 162 24" x 38" Storm Sewer C76 Cl III lin ft 60 $ 220.00 $ 13,200.00 $115.00 $ 6,900.00 $146.50 $ 8,790.00 $194.00 $ 11,640.00 $154.00 $ 9,240.00 $300.00 $ 18,000.00 163 30" Storm Sewer C76 CL-III lin ft 940 $ 150.00 $ 141,000.00 $91.00 $ 85,540.00 $124.15 $ 116,701.00 $159.00 $ 149,460.00 $136.10 $ 127,934.00 $150.00 $ 141,000.00 164 12" Basin Connection C76 CL-III lin ft 110 $ 38.00 $ 4,180.00 $55.00 $ 6,050.00 $53.50 $ 5,885.00 $57.50 $ 6,325.00 $100.10 $ 11,011.00 $100.00 $ 11,000.00 165 12" Basin Connection DI CL53 lin ft 170 $ 80.00 $ 13,600.00 $91.00 $ 15,470.00 $93.50 $ 15,895.00 $99.00 $ 16,830.00 $143.00 $ 24,310.00 $150.00 $ 25,500.00 166 15" Basin Connection C76 CL-III lin ft 40 $ 120.00 $ 4,800.00 $60.00 $ 2,400.00 $56.50 $ 2,260.00 $62.50 $ 2,500.00 $104.20 $ 4,168.00 $100.00 $ 4,000.00 167 Storm manhole, per Detail S-1 each 11 $ 2,750.00 $ 30,250.00 $2,800.00 $ 30,800.00 $2,983.00 $ 32,813.00 $2,826.50 $ 31,091.50 $4,090.00 $ 44,990.00 $4,300.00 $ 47,300.00 168 Storm manhole, per Detail S-1 with EJ 1045 Z1 _{Type 02 Beehive Casting} each 4 $ 3,000.00 $ 12,000.00 $2,875.00 $ 11,500.00 $2,850.00 $ 11,400.00 $3,175.00 $ 12,700.00 $3,870.00 $ 15,480.00 $3,400.00 $ 13,600.00 169 5' Dia Storm manhole, per Detail S-1 each 6 $ 5,500.00 $ 33,000.00 $3,600.00 $ 21,600.00 $4,006.00 $ 24,036.00 $4,111.50 $ 24,669.00 $4,860.00 $ 29,160.00 $5,500.00 $ 33,000.00 170 6' Dia Storm manhole, per Detail S-1 each 1 $ 6,000.00 $ 6,000.00 $6,000.00 $ 6,000.00 $5,191.00 $ 5,191.00 $6,344.50 $ 6,344.50 $6,105.00 $ 6,105.00 $7,600.00 $ 7,600.00 171 Catch Basin, per Detail S-3 with S-4 Casting each 1 $ 2,700.00 $ 2,700.00 $2,900.00 $ 2,900.00 $2,966.00 $ 2,966.00 $3,048.50 $ 3,048.50 $3,645.00 $ 3,645.00 $4,500.00 $ 4,500.00 172 Catch Basin, per Detail S-4 each 6 $ 2,700.00 $ 16,200.00 $3,300.00 $ 19,800.00 $2,966.00 $ 17,796.00 $3,165.00 $ 18,990.00 $3,645.00 $ 21,870.00 $4,500.00 $ 27,000.00 173 Catch Basin, per Detail S-4 with S-1 Casting each 1 $ 2,700.00 $ 2,700.00 $3,250.00 $ 3,250.00 $2,955.00 $ 2,955.00 $2,944.00 $ 2,944.00 $3,645.00 $ 3,645.00 $4,800.00 $ 4,800.00 174 Alley Basin, per Detail S-7 each 1 $ 2,700.00 $ 2,700.00 $3,200.00 $ 3,200.00 $2,381.00 $ 2,381.00 $3,048.50 $ 3,048.50 $3,645.00 $ 3,645.00 $4,300.00 $ 4,300.00 175 Infiltration Basin, per Detail Sheet 47 (with S-4 _Casting) each 5 $ 4,500.00 $ 22,500.00 $5,800.00 $ 29,000.00 $3,789.00 $ 18,945.00 $5,216.50 $ 26,082.50 $3,645.00 $ 18,225.00 $4,800.00 $ 24,000.00 176 Drop Inlet, per Detail S-6 each 1 $ 1,000.00 $ 1,000.00 $1,850.00 $ 1,850.00 $1,535.00 $ 1,535.00 $1,874.00 $ 1,874.00 $2,270.00 $ 2,270.00 $1,700.00 $ 1,700.00 177 Adjust manhole or valve chamber casting to _grade each 10 $ 500.00 $ 5,000.00 $575.00 $ 5,750.00 $730.00 $ 7,300.00 $698.00 $ 6,980.00 $442.10 $ 4,421.00 $1,100.00 $ 11,000.00 178 Adjust Oversize manhole casting each 3 $ 400.00 $ 1,200.00 $700.00 $ 2,100.00 $760.00 $ 2,280.00 $965.50 $ 2,896.50 $525.00 $ 1,575.00 $2,700.00 $ 8,100.00 179 Furnish Oversize manhole casting each 2 $ 600.00 $ 1,200.00 $1,000.00 $ 2,000.00 $825.00 $ 1,650.00 $1,033.00 $ 2,066.00 $1,510.00 $ 3,020.00 $1,200.00 $ 2,400.00

File No. 18074 $ 4,830,665.00 $ 4,780,029.20 $ 5,190,941.70 $ 5,384,315.40 $ 5,463,345.60 $ 5,789,861.50 2.5 3.0 2.0 1.0 1.0 100,000.00 $ $ 100,000.00 $ 100,000.00 $ 54,633.46 $ 57,898.62 4,680,029.20 $ $ 5,090,941.70 $ 5,284,315.40 $ 5,408,712.14 $ 5,731,962.89 WYOMING EXCAVATORS INC

1 2 3

Allowable Discount Points

ENGINEER'S

ESTIMATE KAMMINGA & ROODVOETS INC DIVERSCO CONSTRUCTION COMPANY INC DUNIGAN BROS INC PONSTEIN ENTERPRISES LLC dba GEORGETOWN Reconstruction of MASON STREET from Monroe Ave to Division Ave and OTTAWA

AVENUE from Mason St to Walbridge St (Vacated) and FAIRVIEW AVENUE from 270' North of Newberry St to Livingston Ave (Vacated) and Water Main and Improvements in MASON STREET (VACATED) from Division Ave to Fairview Ave and Water Main Abandonment in WALBRIDGE STREET (VACATED) from Ottawa Ave to Ionia Ave (Vacated) and IONIA AVENUE (VACATED) from Mason St to Walbridge St (Vacated) and NEWBERRY STREET from Bond Ave to Livingston Ave (Abandonment of Coldbrook Pumping Station)

Original Bid Amount (TOTAL)

Allowable Discount Amount

DISCOUNTED BID

Discounted BID Ranking No. 4

180 Furnish Manhole Casting per Detail S-13 each 3 $ 500.00 $ 1,500.00 $425.00 $ 1,275.00 $305.00 $ 915.00 $407.50 $ 1,222.50 $898.60 $ 2,695.80 $1,200.00 $ 3,600.00 181 Rebuild existing manhole, valve chamber or _{catch basin} Vert Ft 6 $ 200.00 $ 1,200.00 $350.00 $ 2,100.00 $315.00 $ 1,890.00 $186.50 $ 1,119.00 $528.40 $ 3,170.40 $350.00 $ 2,100.00 182 Adjust catch basin casting to grade each 4 $ 500.00 $ 2,000.00 $500.00 $ 2,000.00 $345.00 $ 1,380.00 $558.50 $ 2,234.00 $442.10 $ 1,768.40 $500.00 $ 2,000.00 183 Adjust valve box to grade each 2 $ 200.00 $ 400.00 $450.00 $ 900.00 $295.00 $ 590.00 $791.00 $ 1,582.00 $416.50 $ 833.00 $450.00 $ 900.00 184 Furnish valve box each 2 $ 250.00 $ 500.00 $250.00 $ 500.00 $200.00 $ 400.00 $227.00 $ 454.00 $276.80 $ 553.60 $1,100.00 $ 2,200.00 185 Remove concrete curb and gutter, including _{driveway and alley returns} lin ft 4,250 $ 3.00 $ 12,750.00 $5.00 $ 21,250.00 $4.00 $ 17,000.00 $3.50 $ 14,875.00 $7.10 $ 30,175.00 $8.00 $ 34,000.00 186 Remove concrete sidewalk, driveway, and _approach sq ft 26,110 $ 5.50 $ 143,605.00 $0.50 $ 13,055.00 $0.40 $ 10,444.00 $1.50 $ 39,165.00 $0.90 $ 23,499.00 $0.80 $ 20,888.00 187 Remove fire hydrant each 2 $ 300.00 $ 600.00 $325.00 $ 650.00 $521.00 $ 1,042.00 $419.00 $ 838.00 $360.60 $ 721.20 $500.00 $ 1,000.00 188 6" Subbase Underdrain lin ft 4,750 $ 4.00 $ 19,000.00 $6.50 $ 30,875.00 $5.25 $ 24,937.50 $8.50 $ 40,375.00 $8.70 $ 41,325.00 $7.00 $ 33,250.00 189 Restoration of Surface, Type I lin ft 240 $ 60.00 $ 14,400.00 $95.00 $ 22,800.00 $51.25 $ 12,300.00 $73.00 $ 17,520.00 $8.20 $ 1,968.00 $67.00 $ 16,080.00 190 Restoration of Surface, Type IV lin ft 30 $ 40.00 $ 1,200.00 $35.00 $ 1,050.00 $19.40 $ 582.00 $28.00 $ 840.00 $12.30 $ 369.00 $300.00 $ 9,000.00 191 Turf Establishment sq yd 3,200 $ 5.00 $ 16,000.00 $7.50 $ 24,000.00 $7.30 $ 23,360.00 $9.00 $ 28,800.00 $6.70 $ 21,440.00 $5.50 $ 17,600.00 192 Turf Watering each 26 $ 1,000.00 $ 26,000.00 $500.00 $ 13,000.00 $400.00 $ 10,400.00 $523.50 $ 13,611.00 $1,200.00 $ 31,200.00 $350.00 $ 9,100.00 193 Clear, Grub, Remove Trees - Belknap Hill lump sum 1 $ 15,000.00 $ 15,000.00 $15,000.00 $ 15,000.00 $30,740.00 $ 30,740.00 $39,426.00 $ 39,426.00 $17,740.00 $ 17,740.00 $30,000.00 $ 30,000.00 194 Belknap Hill Water Main Restoration lump sum 1 $ 50,000.00 $ 50,000.00 $42,000.00 $ 42,000.00 $169,990.00 $ 169,990.00 $42,740.50 $ 42,740.50 $187,110.00 $ 187,110.00 $50,000.00 $ 50,000.00 195 Geocellular Drainage Barrier lump sum 1 $ 25,000.00 $ 25,000.00 $48,000.00 $ 48,000.00 $77,320.00 $ 77,320.00 $82,887.50 $ 82,887.50 $54,320.00 $ 54,320.00 $200,000.00 $ 200,000.00 196 Weed Control each 10 $ 800.00 $ 8,000.00 $700.00 $ 7,000.00 $290.00 $ 2,900.00 $465.50 $ 4,655.00 $2,405.00 $ 24,050.00 $250.00 $ 2,500.00 197 Underground Sprinkling, Identify, Protect and _Restore lump sum 1 $ 5,000.00 $ 5,000.00 $7,500.00 $ 7,500.00 $1,000.00 $ 1,000.00 $698.00 $ 698.00 $12,020.00 $ 12,020.00 $1,100.00 $ 1,100.00 198 Install and MaintainTemporary Neighborhood _{Business Signs} each 10 $ 100.00 $ 1,000.00 $60.00 $ 600.00 $80.00 $ 800.00 $93.50 $ 935.00 $102.30 $ 1,023.00 $900.00 $ 9,000.00 199 Traffic Control Sign Removal and Salvage each 25 $ 100.00 $ 2,500.00 $60.00 $ 1,500.00 $50.00 $ 1,250.00 $70.00 $ 1,750.00 $160.70 $ 4,017.50 $89.00 $ 2,225.00 200 Watering and Cultivating, Special lump sum 1 $ 5,000.00 $ 5,000.00 $19,500.00 $ 19,500.00 $26,400.00 $ 26,400.00 $26,400.00 $ 26,400.00 $29,530.00 $ 29,530.00 $28,000.00 $ 28,000.00 201 Carpinus caroliniana, 2.5 inch each 13 $ 600.00 $ 7,800.00 $741.00 $ 9,633.00 $500.00 $ 6,500.00 $500.00 $ 6,500.00 $559.30 $ 7,270.90 $550.00 $ 7,150.00 202 Gleditsia triacanthos inermis 'Impcole', 3 inch each 22 $ 600.00 $ 13,200.00 $864.00 $ 19,008.00 $660.00 $ 14,520.00 $660.00 $ 14,520.00 $738.30 $ 16,242.60 $700.00 $ 15,400.00 203 Prunus sargentii x subhirtella 'Accolade', 2 1/2 _inch each 15 $ 600.00 $ 9,000.00 $648.00 $ 9,720.00 $492.00 $ 7,380.00 $492.00 $ 7,380.00 $550.40 $ 8,256.00 $500.00 $ 7,500.00 204 Ulmus 'New Horizon', 3 inch each 12 $ 600.00 $ 7,200.00 $743.00 $ 8,916.00 $635.00 $ 7,620.00 $635.00 $ 7,620.00 $710.30 $ 8,523.60 $650.00 $ 7,800.00 205 Ulmus 'Patriot', 3 inch each 11 $ 600.00 $ 6,600.00 $743.00 $ 8,173.00 $645.00 $ 7,095.00 $645.00 $ 7,095.00 $721.50 $ 7,936.50 $700.00 $ 7,700.00 206 Ulmus davidiana var. japonica Emerald _{Sunshine, 'JFS-Bieberich', 3 inch} each 22 $ 600.00 $ 13,200.00 $743.00 $ 16,346.00 $632.00 $ 13,904.00 $632.00 $ 13,904.00 $707.00 $ 15,554.00 $650.00 $ 14,300.00 207 Tree Water Bag each 41 $ 200.00 $ 8,200.00 $33.00 $ 1,353.00 $26.00 $ 1,066.00 $26.00 $ 1,066.00 $29.10 $ 1,193.10 $28.00 $ 1,148.00 208 36" Connection each 2 $ 8,000.00 $ 16,000.00 $4,000.00 $ 8,000.00 $3,624.00 $ 7,248.00 $8,155.50 $ 16,311.00 $15,480.00 $ 30,960.00 $14,000.00 $ 28,000.00 209 30" Plug each 1 $ 3,500.00 $ 3,500.00 $4,700.00 $ 4,700.00 $3,380.00 $ 3,380.00 $5,792.00 $ 5,792.00 $5,140.00 $ 5,140.00 $4,800.00 $ 4,800.00 210 16" Storm Sewer DI CL 53 lin ft 18 $ 120.00 $ 2,160.00 $130.00 $ 2,340.00 $97.15 $ 1,748.70 $173.00 $ 3,114.00 $177.90 $ 3,202.20 $250.00 $ 4,500.00

P:\All_Staff\Project\2018\18074_Reconstruction of MASON STREET and FAIRVIEW AVENUE and Improvements in MASON STREET (VACATED)\-\Bid Form Page 4 of 4

5.a